XML 82 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended September 30, 2014 were as follows:
(in thousands)
Marketing &
Events U.S.
 
Marketing &
Events
International
 
Travel &
Recreation
Group
 
Total
Balance at December 31, 2013
$
62,686

 
$
22,611

 
$
44,246

 
$
129,543

Acquisition of Blitz

 
13,111

 

 
13,111

Acquisition of West Glacier

 

 
1,268

 
1,268

Foreign currency translation adjustments

 
(783
)
 
(2,478
)
 
(3,261
)
Balance at September 30, 2014
$
62,686

 
$
34,939

 
$
43,036

 
$
140,661


The following table summarizes goodwill by reporting unit and segment as of the respective periods:
(in thousands)
September 30,
2014
 
December 31,
2013
Marketing & Events Group:
 
 
 
Marketing & Events U.S.
$
62,686

 
$
62,686

Marketing & Events International:
 
 
 
GES United Kingdom
26,816

 
14,049

GES Canada
8,123

 
8,562

Total Marketing & Events Group
97,625

 
85,297

Travel & Recreation Group:
 
 
 
Brewster
38,584

 
41,062

Glacier Park
1,268

 

Alaska Denali Travel
3,184

 
3,184

Total Travel & Recreation Group
43,036

 
44,246

Goodwill
$
140,661

 
$
129,543


A summary of other intangible assets as of September 30, 2014 is presented below:
(in thousands)
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
Amortized intangible assets:
 
 
 
 
 
Customer contracts and relationships
$
13,138

 
$
(3,000
)
 
$
10,138

Other
3,287

 
(338
)
 
2,949

Total amortized intangible assets
16,425

 
(3,338
)
 
13,087

Unamortized intangible assets:
 
 
 
 
 
Business licenses
460

 

 
460

Other intangible assets
$
16,885

 
$
(3,338
)
 
$
13,547


A summary of other intangible assets as of December 31, 2013 is presented below:
(in thousands)
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
Amortized intangible assets:
 
 
 
 
 
Customer contracts and relationships
$
5,537

 
$
(2,521
)
 
$
3,016

Other
1,280

 
(276
)
 
1,004

Total amortized intangible assets
6,817

 
(2,797
)
 
4,020

Unamortized intangible assets:
 
 
 
 
 
Business licenses
460

 

 
460

Other intangible assets
$
7,277

 
$
(2,797
)
 
$
4,480


Intangible asset amortization expense for the three months ended September 30, 2014 and 2013 was $0.2 million and $0.3 million, respectively, and for the nine months ended September 30, 2014 and 2013 was $0.8 million and $0.9 million, respectively. Estimated amortization expense related to amortized intangible assets for future years is expected to be as follows:
(in thousands)
 
2014
$
944

2015
$
2,741

2016
$
2,462

2017
$
1,983

2018
$
1,398

Thereafter
$
3,559