XML 13 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Cloud revenue $ 8,826 $ 5,389 $ 16,662 $ 9,251
Hardware revenue 1,560 1,275 2,648 1,968
Maintenance and support revenue 1,165 1,192 2,098 2,431
On premise software license revenue 281 458 450 598
Professional services revenue 1,048 1,350 1,749 2,138
Total revenues 12,880 9,664 23,607 16,386
Cost of sales 2,826 2,176 5,264 3,906
Gross margin 10,054 7,488 18,343 12,480
Operating expenses        
Selling, general and administrative 8,784 5,480 15,827 10,513
Research and development 836 645 1,605 1,456
Amortization of intangible assets 1,042 626 1,889 1,003
Total operating expenses 10,662 6,751 19,321 12,972
Income (loss) from operations (608) 737 (978) (492)
Other income (loss)        
Interest expense and other (1,088) (559) (1,635) (840)
Total other loss (1,088) (559) (1,635) (840)
Income (loss) from operations before income taxes (1,696) 178 (2,613) (1,332)
Income tax provision (141) (42) (283) (86)
Net income (loss) (1,837) 136 (2,896) (1,418)
Other comprehensive income (loss)        
Foreign currency gain (loss) (23) 81 (57) 116
Other comprehensive income (loss) $ (1,860) $ 217 $ (2,953) $ (1,302)
Basic and diluted net income (loss) per share        
Basic (in Dollars per share) $ (0.18) $ 0.02 $ (0.31) $ (0.23)
Diluted (in Dollars per share) $ (0.18) $ 0.02 $ (0.31) $ (0.23)
Weighted average basic and diluted shares        
Basic (in Shares) 9,980,000 6,294,000 9,307,000 6,292,000
Diluted (in Shares) 9,980,000 6,429,000 9,307,000 6,292,000