XML 41 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTE 6 - NOTES PAYABLE (Details) - USD ($)
$ in Thousands
1 Months Ended 6 Months Ended
Jan. 01, 2017
May 31, 2017
Jan. 31, 2017
Mar. 31, 2016
Mar. 31, 2014
Jun. 30, 2017
May 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Amendment Credit Agreement with Wells Fargo Bank, N.A. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity   $ 40,000              
Line of Credit [Member] | Wells Fargo Bank, N.A. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Debt Instrument, Debt Default, Description of Violation or Event of Default         The Credit Agreement contains customary events of default, including, among others, payment defaults, covenant defaults, judgment defaults, bankruptcy and insolvency events, cross defaults to certain indebtedness, incorrect representations or warranties, and change of control.        
Debt Instrument, Collateral         Under the Guaranty and Security Agreement, we and each of our wholly-owned active subsidiaries have guaranteed all obligations under the Credit Agreement and granted a security interest in substantially all of our and our subsidiaries’ assets.        
Personnel Management Systems, Inc ("PMSI") [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Payments to Acquire Businesses, Gross $ 3,875   $ 3,875            
Business Combination, Consideration Transferred, Liabilities Incurred $ 1,125   $ 1,125            
Debt Instrument, Interest Rate, Stated Percentage 2.00%   2.00%            
Debt Instrument, Maturity Date Apr. 30, 2018   Apr. 30, 2018            
Corporate Payroll, Inc ("CPI") [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Payments to Acquire Businesses, Gross $ 1,500   $ 1,500            
Business Combination, Consideration Transferred, Liabilities Incurred $ 500   $ 500            
Debt Instrument, Interest Rate, Stated Percentage 0.00%   0.00%            
Debt Instrument, Maturity Date Apr. 30, 2018   Apr. 30, 2018            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in Shares) 112,166   112,166            
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 1,000   $ 1,000            
Payroll Specialities NW ("PSNW") [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Payments to Acquire Businesses, Gross 3,010   3,010            
Business Combination, Consideration Transferred, Liabilities Incurred $ 600   $ 600            
Debt Instrument, Interest Rate, Stated Percentage 2.00%   2.00%            
Debt Instrument, Maturity Date Apr. 30, 2018   Apr. 30, 2018            
iSystems Intermediate Holdco, Inc.(iSystems) [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Payments to Acquire Businesses, Gross   32,000              
Business Combination, Consideration Transferred, Liabilities Incurred   $ 5,000              
Debt Instrument, Interest Rate, Stated Percentage   3.50%              
Debt Instrument, Maturity Date   May 25, 2019              
Equity Method Investment, Ownership Percentage   100.00%              
Stock Issued During Period, Shares, Acquisitions (in Shares)   1,526,332              
Stock Issued During Period, Value, Acquisitions   $ 18,000              
Debt Instrument, Frequency of Periodic Payment   two installments              
Debt Instrument, Periodic Payment   $ 2,500              
Debt Instrument, Date of First Required Payment   May 25, 2018              
Compass HRM, Inc. (Compass) [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Payments to Acquire Businesses, Gross   $ 4,500              
Business Combination, Consideration Transferred, Liabilities Incurred   $ 1,500              
Debt Instrument, Interest Rate, Stated Percentage   2.00%              
Debt Instrument, Maturity Date   May 25, 2022              
Equity Method Investment, Ownership Percentage   100.00%              
Debt Instrument, Frequency of Periodic Payment   five annual installments              
Debt Instrument, Periodic Payment   $ 300              
Mangrove COBRASource, Inc. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Payments to Acquire Businesses, Gross       $ 11,348          
Business Combination, Consideration Transferred, Liabilities Incurred       $ 6,000          
Notes Payable to Banks [Member] | Wells Fargo Bank, N.A. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage           4.53%      
Debt Instrument, Maturity Date           May 25, 2022      
Debt Instrument, Frequency of Periodic Payment           last day of each fiscal quarter      
Debt Instrument, Periodic Payment           $ 875      
Debt Instrument, Date of First Required Payment           Sep. 30, 2017      
Debt Instrument, Face Amount         $ 15,000        
Debt Instrument, Maturity Date, Description         March 2019        
Debt Instrument, Covenant Description           The Restated Credit Agreement also:· amends our leverage ratio covenant to increase the maximum ratio to 5.75:1 at June 30, 2017, stepping down to 3.25:1 at June 30, 2020 and each quarter-end thereafter;· amends our fixed charge coverage ratio to be not less than 1.35:1 at June 30, 2017 and September 30, 2017, not less than 1.45:1 at December 31, 2017, and not less than 1.50:1 beginning with the quarter ending March 31, 2018 and each quarter-end thereafter; and· adds a Trailing Twelve Months (“TTM”) recurring revenue covenant, requiring software-as-a-service, hardware-as-a-service and cloud subscription and maintenance support revenues to be at least $41,000 at June 30, 2017 and stepping up to $60,500 at June 30, 2022 and each quarter-end thereafter.      
Line of Credit [Member] | Wells Fargo Bank, N.A. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity         $ 3,000   $ 32,714    
Long-term Line of Credit               $ 0 $ 0
Line of Credit Facility, Remaining Borrowing Capacity           $ 4,521   3,000 $ 3,000
Line of Credit Facility, Interest Rate Description         In March 2017, we amended our Credit Agreement with Wells Fargo Bank, N.A to, among other things, obtain an additional term loan in the amount of $5,000.        
Line of Credit [Member] | Amendment Credit Agreement with Wells Fargo Bank, N.A. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Debt Instrument, Face Amount               $ 5,000  
Line of Credit Facility, Maximum Borrowing Capacity   $ 75,000              
Debt Instrument, Increase (Decrease) for Period, Description   This increase includes an additional term loan commitment of approximately $40,286 and an additional revolver commitment of $2,000. The term loan consists of a $35,000 “First Out Loan Obligation” funded by Wells Fargo as administrative agent, and a $35,000 “Last Out Loan Obligation” funded by Wells Fargo’s syndicate partner, Goldman Sachs.              
Debt Instrument, Covenant Compliance           As of June 30, 2017, we were in compliance with all covenants and all payments remain current. We expect to be in compliance or be able to obtain compliance through debt repayments with available cash on hand or cash we expect to generate from the ordinary course of operations over the next twelve months.      
Line of Credit [Member] | Letter of Credit [Member] | Wells Fargo Bank, N.A. [Member]                  
NOTE 6 - NOTES PAYABLE (Details) [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity         $ 10,000