XML 34 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed - USD ($)
$ in Thousands
Jun. 30, 2017
May 31, 2017
Dec. 31, 2016
Mar. 31, 2016
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Goodwill $ 75,510   $ 26,259  
Liabilities assumed        
Net assets acquired 74,881      
Corporate Payroll, Inc ("CPI") [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Cash & cash equivalents 126      
Accounts receivable 22      
Restricted cash 0      
Fixed assets 0      
Other assets 0      
Funds held for clients 2,809      
Goodwill 1,190      
Intangibles 1,563      
Total assets acquired 5,710      
Liabilities assumed        
Accounts payable 51      
Accrued other liabilities 0      
Deferred revenue 0      
Client fund obligations 2,754      
Total liabilities assumed 2,805      
Net assets acquired 2,905      
Personnel Management Systems, Inc ("PMSI") [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Cash & cash equivalents 131      
Accounts receivable 347      
Restricted cash 0      
Fixed assets 130      
Other assets 17      
Funds held for clients 0      
Goodwill 2,247      
Intangibles 2,646      
Total assets acquired 5,518      
Liabilities assumed        
Accounts payable 19      
Accrued other liabilities 191      
Deferred revenue 370      
Client fund obligations 0      
Total liabilities assumed 580      
Net assets acquired 4,938      
Payroll Specialities NW ("PSNW") [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Cash & cash equivalents 53      
Accounts receivable 111      
Restricted cash 0      
Fixed assets 7      
Other assets 17      
Funds held for clients 6,294      
Goodwill 1,579      
Intangibles 1,879      
Total assets acquired 9,940      
Liabilities assumed        
Accounts payable 28      
Accrued other liabilities 40      
Deferred revenue 0      
Client fund obligations 6,294      
Total liabilities assumed 6,362      
Net assets acquired 3,578      
iSystems Intermediate Holdco, Inc.(iSystems) [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Cash & cash equivalents 211      
Accounts receivable 951      
Restricted cash 200      
Fixed assets 681      
Other assets 699      
Funds held for clients 0      
Goodwill 42,096      
Intangibles 15,070      
Total assets acquired 59,908      
Liabilities assumed        
Accounts payable 392      
Accrued other liabilities 791      
Deferred revenue 1,073      
Client fund obligations 0      
Total liabilities assumed 2,256      
Net assets acquired 57,652      
Compass HRM, Inc. (Compass) [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Cash & cash equivalents 207      
Accounts receivable 241      
Restricted cash 0      
Fixed assets 38      
Other assets 33      
Funds held for clients 0      
Goodwill 1,929      
Intangibles 3,470      
Total assets acquired 5,918      
Liabilities assumed        
Accounts payable 65      
Accrued other liabilities 45      
Deferred revenue 0      
Client fund obligations 0      
Total liabilities assumed 110      
Net assets acquired 5,808      
CPI, PMSI, PSNW, iSystems and Compass [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Cash & cash equivalents 728      
Accounts receivable 1,672      
Restricted cash 200      
Fixed assets 856      
Other assets 766      
Funds held for clients 9,103      
Goodwill 49,041      
Intangibles 24,628 $ 24,628    
Total assets acquired 86,994      
Liabilities assumed        
Accounts payable 555      
Accrued other liabilities 1,067      
Deferred revenue 1,443      
Client fund obligations 9,048      
Total liabilities assumed 12,113      
Net assets acquired $ 74,881      
Mangrove COBRASource, Inc. [Member]        
NOTE 4 - ACQUISITIONS (Details) - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Line Items]        
Accounts receivable     523  
Fixed assets     258  
Other assets     28  
Funds held for clients     16,419  
Goodwill     9,016  
Intangibles     8,700 $ 8,700
Total assets acquired     34,944  
Liabilities assumed        
Accounts payable     64  
Accrued other liabilities     461  
Client fund obligations     16,419  
Total liabilities assumed     16,944  
Net assets acquired     $ 18,000