XML 28 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTE 6 - NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
The following table summarizes our outstanding debt as of the dates indicated:

Notes Payable
 
Maturity
 
Stated Interest
Rate
   
Balance as of
June 30, 2017
   
Balance as of
December 31, 2016
 
Subordinated Notes Payable- Mangrove acquisition
 
3/18/2018
   
3.50
%
 
$
-
   
$
6,000
 
Subordinated Notes Payable- PMSI acquisition
 
4/30/2018
   
2.00
%
   
1,125
     
-
 
Subordinated Notes Payable- CPI acquisition
 
4/30/2018
   
-
%
   
500
     
-
 
Subordinated Notes Payable- PSNW acquisition
 
3/31/2018
   
2.00
%
   
600
     
-
 
Subordinated Notes Payable- iSystems acquisition
 
5/25/2019
   
3.50
%
   
5,000
     
-
 
Subordinated Notes Payable- Compass acquisition
 
5/25/2022
   
2.0
%
   
1,500
     
-
 
Term Loan – Wells Fargo Syndicate Partner
 
5/25/2022
   
9.53
%
   
35,000
     
-
 
Term Loan - Wells Fargo
 
5/25/2022
   
4.53
%
   
35,000
     
24,715
 
Total Notes Payable
 
 
         
$
78,725
   
$
30,715
 
Short-term notes payable
 
 
         
$
8,525
   
$
5,455
 
Long-term notes payable
 
 
         
$
70,200
   
$
25,260
 
Schedule of Debt And Debt Issuance Costs [Table Text Block]
The following table summarizes the debt issuance costs as of the dates indicated:

Notes Payable
 
Gross Notes Payable at
June 30, 2017
   
Debt Issuance Costs and Debt Discount
   
Net Notes Payable at
June 30, 2017
 
Notes payable, current portion
 
$
8,525
   
$
(431
)
 
$
8,094
 
Notes payable, net of current portion
   
70,200
     
(1,961
)
   
68,239
 
Total Notes Payable
 
$
78,725
   
$
(2,392
)
 
$
76,333
 
Notes Payable
 
Gross Notes Payable at
December 31, 2016
   
Debt Issuance Costs and Debt Discount
   
Net Notes Payable at
December 31, 2016
 
Notes payable, current portion
 
$
5,455
   
$
-
   
$
5,455
 
Notes payable, net of current portion
   
25,260
     
(679
)
   
24,581
 
Total Notes Payable
 
$
30,715
   
$
(679
)
 
$
30,036
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table summarizes the future principal payments related to our outstanding debt:

Year  Ended
 
Gross Amount
 
December 31, 2017 (July to December)
 
$
1,750
 
December 31, 2018
   
8,525
 
December 31, 2019
   
6,300
 
December 31, 2020
   
3,800
 
December 31, 2021
   
3,800
 
Thereafter
   
54,550
 
Gross Notes Payable
 
$
78,725
 
Schedule of Long-term Debt Instruments [Table Text Block]
The Restated Credit Agreement amends the applicable margin rates for determining the interest rate payable on outstanding First Out and Last Out loan obligations as follows:

Leverage Ratio
 
First Out Base
Rate Margin
 
First Out LIBOR
Rate Margin
 
Last Out Base
Rate Margin
 
Last Out LIBOR
Rate Margin
< 3.25:1
 
2.00 Percentage Points
 
3.00 Percentage Points
 
7.00 Percentage Points
 
8.00 Percentage Points
> 3.25:1
 
2.50 Percentage Points
 
3.50 Percentage Points
 
7.50 Percentage Points
 
8.50 Percentage Points