XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTE 4 - ACQUISITIONS (Tables) - Mangrove COBRASource, Inc. [Member]
9 Months Ended
Sep. 30, 2016
NOTE 4 - ACQUISITIONS (Tables) [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] We based the allocations on fair values at the date of acquisition:

 
 
Amount
 
Assets acquired
     
Accounts receivable
 
$
523
 
Funds held for clients
   
16,419
 
Fixed assets
   
258
 
Other assets
   
28
 
Goodwill
   
8,837
 
Intangibles
   
8,700
 
Total assets acquired
 
$
34,765
 
 
       
Liabilities assumed
       
Accounts payable
   
64
 
Accrued other liabilities
   
282
 
Client fund obligations
   
16,419
 
Total liabilities assumed
 
$
16,765
 
 Net assets acquired
 
$
18,000
 
Business Acquisition, Pro Forma Information [Table Text Block] The following unaudited summary of pro forma combined results of operation for the three and nine months ended September 30, 2016 and 2015 gives effect to the acquisition of Mangrove and the acquisition of assets of COBRAsource as if we had completed them on January 1, 2015. This pro forma summary does not reflect any operating efficiencies, cost savings or revenue enhancements that we may achieve by combining operations. In addition, we have not reflected certain non-recurring expenses, such as legal expenses and other transactions expenses for the first 12 months after the acquisition, in the pro forma summary. We present this pro forma summary for informational purposes only and it is not necessarily indicative of what our actual results of operations would have been had the acquisitions taken place as of January 1, 2015, nor is it indicative of future consolidated results of operations.

 
 
FOR THE THREE  MONTHS
   
FOR THE THREE  MONTHS
 
 
 
ENDED SEPTEMBER 30,
   
ENDED SEPTEMBER 30,
 
 
 
2016
   
2015
 
Revenues
 
$
9,440
   
$
8,934
 
Net income (loss)
 
$
315
   
$
(665
)
Net income (loss) per common share:
               
Basic and diluted
 
$
0.05
   
$
(0.10
)
 
               
Weighted average shares outstanding:
               
Basic
   
6,534
     
6,290
 
Diluted
   
6,548
     
6,290
 
    FOR THE NINE MONTHS    
FOR THE NINE MONTHS
 
    ENDED SEPTEMBER 30,     ENDED SEPTEMBER 30,  
 
 
2016
   
2015
 
Revenues
 
$
27,954
   
$
26,309
 
Net loss
 
$
(282
)
 
$
(1,865
)
Net loss per common share:
               
Basic and diluted
 
$
0.17
 
 
$
(0.23
)
 
               
Weighted average shares outstanding:
               
Basic and diluted
 
$
6,396
   
$
6,138