Debt (Tables)

12 Months Ended

Dec. 31, 2024

Debt Disclosure [Abstract]

Interest Margin and Commitment Fee [Table Text Block]

Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ended June 30, 2022, the applicable margin for the Term Loan A and borrowings under the Revolving Credit Facility is determined by reference to the leverage ratio in effect from time to time as set forth in the following table:

Leverage Ratio	Applicable Margin for Term SOFR Loans	Applicable Margin for Base Rate Loans	Commitment Fee Rate
Greater than 4.00 to 1.0	2.25%	1.25%	0.35%
Less than or equal to 4.00 to 1.0 but greater than 3.00 to 1.0	2.00%	1.00%	0.30%
Less than or equal to 3.00 to 1.0 but greater than 2.50 to 1.0	1.75%	0.75%	0.25%
Less than or equal to 2.50 to 1.0 but greater than 2.00 to 1.0	1.50%	0.50%	0.20%
Less than or equal to 2.00 to 1.0	1.25%	0.25%	0.15%

Applicable Margin on Loan Type

Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ended June 30, 2022, the applicable margin for the Term Loan B is determined by reference to the leverage ratio in effect from time to time as set forth in the following table:

Leverage Ratio	Applicable Margin for Term SOFR Loans	Applicable Margin for Base Rate Loans
Greater than 2.75 to 1.0	2.50%	1.50%
Less than 2.75 to 1.0	2.25%	1.25%

Schedule of Long-Term Debt Instruments

The carrying values of our long-term debt consist of the following (in thousands):

	2024 Effective Interest Rate		As of December 31,				2023 Effective Interest Rate
			2024		2023
Senior Secured Credit Facilities:
Term Loan A — principal	8.03	%	$	770,313	$	812,813	7.67	%
Term Loan B — principal	8.38	%	826,625		835,125		8.00	%
Revolving Credit Facility — principal	—	%	—		—		—	%
Less unamortized debt issuance costs(1)			(14,080)		(19,168)
Total carrying value of long-term debt			1,582,858		1,628,770
Less current portion of long-term debt			51,000		51,000
Long-term debt, net			$	1,531,858	$	1,577,770

_______________________________

(1)    In 2024, comprised of $6.1 million and $8.0 million relating to the Term Loan A and the Term Loan B, respectively. In 2023, comprised of $9.3 million and $9.9 million relating to the Term Loan A and the Term Loan B, respectively.

Schedule of Maturities of Long-Term Debt

As of December 31 2024, the aggregate amount of principal repayments of our long-term debt (including any current portion) for each of the next five years is approximately (in thousands):

2025	$	51,000
2026	72,250
2027	672,563
2028	8,500
2029	792,625
Thereafter	—
Total	$	1,596,938

Interest expense on long-term debt

The following table presents the total interest expense related to our long-term debt (in thousands):

	Year Ended December 31,
	2024		2023		2022
Contractual interest	$	125,012	$	125,550	$	66,770
Amortization of debt issuance costs	6,807		6,814		6,972
Commitment fee — Revolving Credit Facility	1,524		1,518		1,290
Total long-term debt-related interest expense	$	133,343	$	133,882	$	75,032