XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Revenue (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue [Table Text Block] The following table represents our revenues disaggregated by product line (in thousands):
Three months ended
September 30,
Nine months ended
September 30,
Product line2023202220232022
Consumables242,010 251,572 715,108 732,756 
Infusion Systems148,981 161,555 463,836 448,426 
Vital Care162,320 184,730 492,326 520,801 
Total Revenues$553,311 $597,857 $1,671,270 $1,701,983 

For the three and nine months ended September 30, 2023, net sales to Medline made up approximately 18% and 16% of total revenues, respectively. For the three and nine months ended September 30, 2022, net sales to Medline made up approximately 16% and 15% of total revenues, respectively.

The following table represents our revenues disaggregated by geography (in thousands):
Three months ended
September 30,
Nine months ended
September 30,
Geography2023202220232022
United States$355,984 $376,691 $1,063,037 $1,088,348 
Europe, the Middle East and Africa88,014 101,869 276,994 275,488 
APAC59,064 66,569 177,719 191,847 
Other Foreign50,249 52,728 153,520 146,300 
Total Revenues$553,311 $597,857 $1,671,270 $1,701,983 
Contract with Customer, Asset and Liability [Table Text Block] The following table presents the changes in our contract balances for the nine months ended September 30, 2023 and 2022 (in thousands):
Contract Liabilities
Beginning balance, January 1, 2023$(45,866)
Equipment revenue recognized24,872 
Equipment revenue deferred(25,620)
Software revenue recognized13,546 
Software revenue deferred(12,797)
Government grant deferred income*(944)
Government grant recognized3,164 
Other deferred revenue(1,674)
Other deferred revenue recognized4,748 
Ending balance, September 30, 2023
$(40,571)
Beginning balance, January 1, 2022$(7,461)
Fair value of acquired deferred revenue(51,245)
Equipment revenue recognized22,757 
Equipment revenue deferred(13,420)
Software revenue recognized12,761 
Software revenue deferred(12,978)
Government grant deferred income*(3,434)
Government grant recognized178 
Other deferred revenue(1,285)
Other deferred revenue recognized3,488 
Ending balance, September 30, 2022
$(50,639)
Deferred Revenue, by Arrangement, Disclosure
As of September 30, 2023, revenue from remaining performance obligations is as follows:

Recognition Timing
(in millions)< 12 Months> 12 Months
Equipment deferred revenue$(16,448)$(12)
Software deferred revenue(8,261)(707)
Government grant deferred income*(1,451)(10,548)
Other deferred revenue**(2,575)(569)
Total $(28,735)$(11,836)
_________________________________
*The government grant deferred income is amortized over the life of the related depreciable asset as a reduction to depreciation expense.
**Other deferred revenue includes pump development programs, purchased training and extended warranty.