XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Interest Margin and Commitment Fee [Table Text Block]
Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ended June 30, 2022, the applicable margin for the Term Loan A and borrowings under the Revolving Credit Facility will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:

Leverage RatioApplicable Margin for Term SOFR LoansApplicable Margin for Base Rate LoansCommitment Fee Rate
Greater than 4.00 to 1.02.25%1.25%0.35%
Less than or equal to 4.00 to 1.0 but greater than 3.00 to 1.02.00%1.00%0.30%
Less than or equal to 3.00 to 1.0 but greater than 2.50 to 1.01.75%0.75%0.25%
Less than or equal to 2.50 to 1.0 but greater than 2.00 to 1.01.50%0.50%0.20%
Less than or equal to 2.00 to 1.01.25%0.25%0.15%
Applicable Margin on Loan Type Effective on the first Adjustment Date, as defined in the Credit Agreement, occurring subsequent to our quarter ended June 30, 2022, the applicable margin for the Term Loan B will be determined by reference to the leverage ratio in effect from time to time as set forth in the following table:
Leverage RatioApplicable Margin for Term SOFR LoansApplicable Margin for Base Rate Loans
Greater than 2.75 to 1.02.50%1.50%
Less than 2.75 to 1.02.25%1.25%
Schedule of Long-Term Debt Instruments
The carrying values of our long-term debt consist of the following (in thousands):

Effective Interest RateAs of
December 31, 2022
Senior Secured Credit Facilities:
Term Loan A — principal3.99 %$834,000 
Term Loan B — principal4.61 %843,625 
Revolving Credit Facility — principal— %— 
Less unamortized debt issuance costs(1)
(24,262)
Total carrying value of long-term debt1,653,363 
Less current portion of long-term debt29,688 
Long-term debt, net$1,623,675 
_______________________________
(1)    Comprised of $12.6 million and $11.7 million relating to the Term Loan A and the Term Loan B, respectively.
Schedule of Maturities of Long-Term Debt As of December 31 2022, the aggregate amount of principal repayments of our long-term debt (including any current portion) for each of the next five years is approximately (in thousands):
2023$29,688 
202451,000 
202551,000 
202672,250 
2027672,500 
Thereafter801,187 
Total$1,677,625 
Interest expense on long-term debt
The following table presents the total interest expense related to our long-term debt (in thousands):

Year Ended December 31,
202220212020
Contractual interest$66,770 $— $1,251 
Amortization of debt issuance costs6,972 240 288 
Commitment fee — Revolving Credit Facility1,290 221 110 
Total long-term debt-related interest expense$75,032 $461 $1,649