XML 47 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Revenue (Tables)
12 Months Ended
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue [Table Text Block]
The following table represents our revenues disaggregated by product line (in thousands) and our disaggregated product line revenue as a percentage of total revenue:
Year ended December 31,
202220212020
Product lineRevenue% of RevenueRevenue% of RevenueRevenue% of Revenue
Infusion Consumables$566,617 25 %$555,189 42 %$473,740 37 %
Infusion Systems351,080 15 %352,321 27 %359,691 28 %
IV Solutions363,472 16 %359,477 27 %388,971 31 %
Critical Care47,330 %49,321 %48,602 %
Infusion Systems-Smiths Medical340,124 15 %— nm— nm
Vascular Access-Smiths Medical326,765 14 %— nm— nm
Vital Care-Smiths Medical284,609 13 %— nm— nm
Total Revenues$2,279,997 100 %$1,316,308 100 %$1,271,004 100 %
    
We report revenue on a "where sold" basis, which reflects the revenue within the country or region in which the ultimate sale is made to our external customer.    
    
The following table represents our revenues disaggregated by geography (in thousands):
Year ended December 31,
Geography202220212020
United States$1,460,069 $941,809 $910,627 
Europe, the Middle East and Africa367,411 147,488 132,763 
APAC257,208 85,692 79,610 
Other Foreign195,309 141,319 148,004 
Total Revenues$2,279,997 $1,316,308 $1,271,004 

Domestic sales accounted for 64%, 72% and 72% of total revenue in 2022, 2021 and 2020, respectively. International sales accounted for 36%, 28% and 28% of total revenue in 2022, 2021 and 2020, respectively.
Contract with Customer, Asset and Liability [Table Text Block]
Our contract balances (deferred revenue) are recorded in accrued liabilities and other long-term liabilities in our consolidated balance sheet (see Note 10: Accrued Liabilities and Other Long-term Liabilities). The following table presents the changes in our contract balances for the years ended December 31, 2022 and 2021, (in thousands):
Contract Liabilities
Beginning balance, January 1, 2021$(6,430)
Equipment revenue recognized10,048 
Equipment revenue deferred due to implementation(13,725)
Software revenue recognized7,261 
Software revenue deferred due to implementation(4,615)
Ending balance, December 31, 2021(7,461)
Fair value of acquired deferred revenue(51,245)
Equipment revenue recognized32,252 
Equipment revenue deferred due to implementation(20,332)
Software revenue recognized16,277 
Software revenue deferred due to implementation(17,557)
Government grant deferred revenue(3,729)
Government grant recognized1,514 
Other deferred revenue(1,500)
Other deferred revenue recognized5,915 
Ending balance, December 31, 2022$(45,866)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction As of December 31, 2022, revenue from remaining performance obligations is as follows:
Recognition Timing
(in thousands)<12 Months> 12 Months
Equipment revenue$(15,144)$(982)
Software revenue(8,277)(1,026)
Government grant revenue(1,422)(12,797)
Other deferred revenue*(4,784)(1,434)
Total$(29,627)$(16,239)