XML 73 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions, Strategic Transaction and Integration Expenses Hospira (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business Acquisition [Line Items]      
Proceeds from Issuance of Debt   $ 75,000 $ 0
Business Combination, Contingent Consideration, Liability, Noncurrent   19,000 0
contingent consideration gross $ 225,000 225,000  
Issuance of common stock for acquisitions   413,139 0
Bargain Purchase Gain $ 0 70,890 $ 1,456
Hospira [Member]      
Business Acquisition [Line Items]      
Payment to acquire business, net of working capital adjustments   $ 180,785  
Business Acquisition, Percentage of Voting Interests Acquired   100.00%  
Payments to Acquire Businesses, Gross   $ 260,000  
Proceeds from Issuance of Debt   75,000  
Business Combination, Contingent Consideration, Liability, Noncurrent   $ 19,000  
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 3,200 3,200  
contingent consideration gross   $ 225,000  
Earn out Target   $ 1,000,000  
Business Acquisition, Share Price   $ 140.75  
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   $ 450,400  
Discount on equity issued as consideration   37,261  
Issuance of common stock for acquisitions   413,139  
Business Combination, Consideration Transferred   687,924  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents   31,082  
Business Combination, Acquired Receivable, Fair Value   362  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   417,622  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets   13,911  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   288,134  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   131,000  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent   25,080  
Bargain Purchase Gain   70,890  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets   29,270  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   12,381  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other   47,936  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities   67,170  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   783,894  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 9 years    
Customer Relationships [Member] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   48,000  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 8 years    
Pumps and dedicated sets [Domain] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   44,000  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 10 years    
developed technology-consumables [Domain] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   34,000  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 12 years    
In Process Research and Development [Member] | Hospira [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   5,000  
Minimum [Member]      
Business Acquisition [Line Items]      
Adjusted EBITDA   35,000  
Maximum [Member]      
Business Acquisition [Line Items]      
Adjusted EBITDA   $ 40,000