XML 47 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition and Strategic Transaction Purchase Price Allocation Table (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Business Combinations [Abstract]          
Payments to Acquire Businesses, Gross $ 177,527        
Fair value of seller note 75,000   $ 75,000 $ 0  
Business Combination, Contingent Consideration, Liability, Noncurrent $ 19,000   $ 19,000   $ 0
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares     3,200    
Business Acquisition, Share Price $ 140.75   $ 140.75    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ 450,400        
Discount on equity issued as consideration (37,261)        
Business Combination, Consideration Transferred, Equity Issued, Fair Value 413,139   $ 413,139 0  
Business Combination, Consideration Transferred 684,666        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 29,475   29,475    
Business Combination, Acquired Receivables, Fair Value 362   362    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 417,317   417,317    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 4,766   4,766    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 288,486   288,486    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 139,000   139,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent (27,101)   (27,101)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other 31,283   31,283    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (12,381)   (12,381)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other (54,794)   (54,794)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (68,510)   (68,510)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 775,004   775,004    
BARGAIN PURCHASE GAIN $ 0 $ (1,110) $ (63,237) $ (1,110)