XML 49 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Millions
6 Months Ended 12 Months Ended
Jun. 14, 2017
Apr. 26, 2017
Jan. 23, 2017
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Short-term borrowings:            
Total short-term borrowings       $ 85   $ 242
Unamortized deferred financing costs       (4)   (2)
Current portion of long-term borrowings:            
Total current portion of long-term borrowings       189   116
Other arrangements and capital lease obligations       124   116
Total short-term and current portion of long-term borrowings       274   358
Long-term borrowings:            
Total Long-term borrowings       18,033   18,131
Unamortized discount and unamortized deferred financing costs       (143)   (154)
Other arrangements and capital lease obligations       288   215
Total Borrowings       18,307   18,489
Long-term borrowings       18,600   18,800
Proceeds from issuance of long-term debt       3,548 $ 2,377  
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0%            
Long-term borrowings:            
Total Long-term borrowings       0   $ 4,379
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | Euro LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           3.00%
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | Base Rate            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           2.00%
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25%            
Long-term borrowings:            
Total Long-term borrowings       0   $ 3,583
Proceeds from issuance of long-term debt $ 1,000          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           3.00%
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | Euro LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           3.25%
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | Base Rate            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           2.00%
Secured debt | Senior secured term loan facility due April 2024 at LIBOR plus 2.5% or a base rate plus 1.5%            
Long-term borrowings:            
Total Long-term borrowings       $ 4,217   $ 0
Proceeds from issuance of long-term debt   $ 4,200        
Secured debt | Senior secured term loan facility due April 2024 at LIBOR plus 2.5% or a base rate plus 1.5% | LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent)   2.50%   2.50%    
Secured debt | Senior secured term loan facility due April 2024 at LIBOR plus 2.5% or a base rate plus 1.5% | Base Rate            
Long-term borrowings:            
Basis spread on variable rate (as a percent)   1.50%   1.50%    
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 2.25% or a base rate plus 1.25%            
Long-term borrowings:            
Total Long-term borrowings       $ 3,758   0
Proceeds from issuance of long-term debt $ 3,800          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 2.25% or a base rate plus 1.25% | LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent) 2.25%     2.25%    
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 2.25% or a base rate plus 1.25% | Base Rate            
Long-term borrowings:            
Basis spread on variable rate (as a percent) 1.25%     1.25%    
Secured debt | Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0%            
Current portion of long-term borrowings:            
Total current portion of long-term borrowings       $ 65   0
Long-term borrowings:            
Total Long-term borrowings       $ 1,203   0
Secured debt | Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0% | LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent)     2.00% 2.00%    
Secured debt | Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0% | Base Rate            
Long-term borrowings:            
Basis spread on variable rate (as a percent)     1.00% 1.00%    
Secured debt | 6.75% Senior secured first lien notes due 2020            
Long-term borrowings:            
Total Long-term borrowings       $ 0   $ 1,398
Interest rate           6.75%
Secured debt | 5.375% Senior secured first lien notes due 2023            
Long-term borrowings:            
Total Long-term borrowings       $ 1,210   $ 1,210
Interest rate       5.375%    
Secured debt | 5.0% Senior secured first lien notes due 2024            
Long-term borrowings:            
Total Long-term borrowings       $ 1,900   1,900
Interest rate       5.00%    
Secured debt | 5.75% Senior secured second lien notes due 2024            
Long-term borrowings:            
Total Long-term borrowings       $ 2,200   2,200
Interest rate       5.75%    
Unsecured debt | 7.0% Senior unsecured notes due 2023            
Long-term borrowings:            
Total Long-term borrowings       $ 3,400   3,400
Interest rate       7.00%    
Foreign lines of credit and other arrangements            
Short-term borrowings:            
Total short-term borrowings       $ 89   84
Receivable securitized loan at LIBOR plus 150 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50%            
Short-term borrowings:            
Total short-term borrowings       $ 0   $ 160
Receivable securitized loan at LIBOR plus 150 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50% | LIBOR            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           1.50%
Receivable securitized loan at LIBOR plus 150 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50% | Federal Funds Rate            
Long-term borrowings:            
Basis spread on variable rate (as a percent)           0.50%