XML 51 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Millions
3 Months Ended
Jan. 23, 2017
Mar. 31, 2017
Dec. 31, 2016
Short-term borrowings:      
Total short-term borrowings   $ 364 $ 242
Unamortized deferred financing costs   (1) (2)
Current portion of long-term borrowings:      
Other arrangements and capital lease obligations   137 116
Total current portion of long-term borrowings   137 116
Total short-term and current portion of long-term borrowings   501 358
Long-term borrowings:      
Total Long-term borrowings   18,123 18,131
Unamortized discount and unamortized deferred financing costs   (150) (154)
Other arrangements and capital lease obligations   304 215
Total Borrowings   18,624 18,489
Long-term borrowings   18,700 18,800
Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0% | LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 2.00%    
Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0% | Base Rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 1.00%    
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0%      
Long-term borrowings:      
Total Long-term borrowings   $ 4,381 4,379
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | Euro LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   3.00%  
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | Base Rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   2.00%  
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25%      
Long-term borrowings:      
Total Long-term borrowings   $ 3,594 3,583
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   3.00%  
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | Euro LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   3.25%  
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | Base Rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   2.00%  
Secured debt | Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0%      
Long-term borrowings:      
Total Long-term borrowings   $ 1,284 0
Secured debt | Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0% | LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   2.00%  
Secured debt | Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0% | Base Rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   1.00%  
Secured debt | 6.75% Senior secured first lien notes due 2020      
Long-term borrowings:      
Total Long-term borrowings   $ 0 $ 1,398
Interest rate (as a percent)     6.75%
Secured debt | 5.375% Senior secured first lien notes due 2023      
Long-term borrowings:      
Total Long-term borrowings   $ 1,210 $ 1,210
Interest rate (as a percent)   5.375%  
Secured debt | 5.0% Senior secured first lien notes due 2024      
Long-term borrowings:      
Total Long-term borrowings   $ 1,900 1,900
Interest rate (as a percent)   5.00%  
Secured debt | 5.75% Senior secured second lien notes due 2024      
Long-term borrowings:      
Total Long-term borrowings   $ 2,200 2,200
Interest rate (as a percent)   5.75%  
Unsecured debt | 7.0% Senior unsecured notes due 2023      
Long-term borrowings:      
Total Long-term borrowings   $ 3,400 3,400
Interest rate (as a percent)   7.00%  
Foreign lines of credit and other arrangements      
Short-term borrowings:      
Total short-term borrowings   $ 126 84
Senior secured revolving credit facility at either (i) LIBOR for deposits in the applicable currency plus 350 basis points or (ii) prime rate plus 250 basis points      
Short-term borrowings:      
Senior secured revolving credit facility at either (i) LIBOR for deposits in the applicable currency plus 350 basis points or (ii) prime rate plus 250 basis points   $ 11 0
Senior secured revolving credit facility at either (i) LIBOR for deposits in the applicable currency plus 350 basis points or (ii) prime rate plus 250 basis points | LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   3.50%  
Senior secured revolving credit facility at either (i) LIBOR for deposits in the applicable currency plus 350 basis points or (ii) prime rate plus 250 basis points | Prime Rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   2.50%  
Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50%      
Short-term borrowings:      
Total short-term borrowings   $ 228 $ 160
Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50% | LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   2.00%  
Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50% | Federal Funds Rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent)   0.50%