XML 39 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of borrowings
(in millions)
 
As of March 31,
2017

As of December 31,
2016
Short-term borrowings:
 
 

 
 

Foreign lines of credit and other arrangements
 
$
126

 
$
84

Senior secured revolving credit facility at either (i) LIBOR for deposits in the applicable currency plus 350 basis points or (ii) prime rate plus 250 basis points
 
11

 

Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50%
 
228

 
160

Unamortized deferred financing costs (a)
 
(1
)
 
(2
)
Total short-term borrowings
 
364

 
242

Current portion of long-term borrowings:
 
 

 
 

Other arrangements and capital lease obligations
 
137

 
116

Total current portion of long-term borrowings
 
137

 
116

Total short-term and current portion of long-term borrowings
 
501

 
358

Long-term borrowings:
 
 

 
 

Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% (d), (e)
 
4,381

 
4,379

Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% (e)
 
3,594

 
3,583

Senior secured term loan facility due June 2020 at LIBOR plus 2.0% or a base rate plus 1.0%
 
1,284

 

  6.75% Senior secured first lien notes due 2020
 

 
1,398

  5.375% Senior secured first lien notes due 2023
 
1,210

 
1,210

  5.0% Senior secured first lien notes due 2024
 
1,900

 
1,900

  5.75% Senior secured second lien notes due 2024
 
2,200

 
2,200

  7.0% Senior unsecured notes due 2023
 
3,400

 
3,400

  Unamortized discount and unamortized deferred financing costs (a)
 
(150
)
 
(154
)
Other arrangements and capital lease obligations
 
304

 
215

Total long-term borrowings (b)
 
18,123

 
18,131

Total borrowings (c)
 
$
18,624

 
$
18,489


(a)
Unamortized deferred financing costs are amortized on a straight-line basis, which approximates the interest method, over the remaining term of the respective debt. In addition, certain lenders' fees associated with debt transactions were capitalized as discounts and are similarly being amortized on a straight-line basis, which approximates the effective interest method, over the remaining term of the respective debt.
(b)
As of March 31, 2017 and December 31, 2016, the fair value of the Company's long-term borrowings was $18.7 billion and $18.8 billion, respectively. The estimated fair value of the Company's long-term borrowings was primarily based on market trading prices and is considered to be a Level 2 measurement.
(c)
The effective interest rate is not substantially different than the coupon rate on any of the Company's debt tranches.
(d)
The U.S. dollar denominated Senior secured term loan facility maturing March 2021was refinanced on April 26, 2017. See note 13 "Subsequent Events" for additional information.
(e)
The euro-denominated portions of the Senior secured term loan facilities are designated as non-derivative hedges of net investments in foreign operations. As such, foreign currency gains and losses on the euro-denominated portions of these terms loans is recorded within "Foreign currency translation adjustment" on the Company's unaudited consolidated statements of comprehensive income (loss) to the extent the hedges are effective.