XML 86 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 05, 2016
Jun. 02, 2016
Dec. 31, 2016
Mar. 29, 2016
Jan. 15, 2016
Dec. 31, 2015
Nov. 25, 2015
Nov. 18, 2015
Short-term borrowings:                
Total short-term borrowings     $ 242     $ 43    
Unamortized deferred financing costs     (2)     0    
Current portion of long-term borrowings:                
Unamortized discount and unamortized deferred financing costs (a)     0     (10)    
Other arrangements and capital lease obligations     116     73    
Total current portion of long-term borrowings     116     813    
Total short-term and current portion of long-term borrowings     358     856    
Long-term borrowings:                
Total Long-term borrowings     18,131     18,737    
Unamortized discount and unamortized deferred financing costs     (154)     (174)    
Other arrangements and capital lease obligations     215     122    
Total Borrowings     18,489     19,593    
Fair value of long-term borrowings     18,800     19,600    
Secured debt | 8.75% Senior secured second lien notes due 2022                
Current portion of long-term borrowings:                
8.75% Senior secured second lien notes due 2022     $ 0     750    
Long-term borrowings:                
Interest rate (percent)     8.75%   8.75%   8.75%  
Secured debt | Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%                
Long-term borrowings:                
Total Long-term borrowings     $ 0     4,938    
Secured debt | Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Euro LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     3.50%          
Secured debt | Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Base rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     2.50%          
Secured debt | Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5%                
Long-term borrowings:                
Total Long-term borrowings     $ 0     1,008    
Secured debt | Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5% | LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     3.50%          
Secured debt | Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5% | Base rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     2.50%          
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0%                
Long-term borrowings:                
Total Long-term borrowings     $ 0     1,171    
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | Euro LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     4.00%          
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | Base rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     3.00%          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75%                
Long-term borrowings:                
Total Long-term borrowings     $ 0     2,464    
Secured debt | Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75% | Euro LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     3.75%          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75% | Base rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     2.75%          
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0%                
Long-term borrowings:                
Total Long-term borrowings     $ 4,379     0    
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     3.00%          
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | Euro LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     3.00%          
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0% | Base rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     2.00%          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25%                
Long-term borrowings:                
Total Long-term borrowings     $ 3,583     0    
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent) 3.00% 3.75% 3.00%          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | Euro LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent) 3.25%   3.25%          
Secured debt | Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25% | Base rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     2.00%          
Secured debt | 6.75% Senior secured first lien notes due 2020                
Long-term borrowings:                
Total Long-term borrowings     $ 1,398     1,398    
Interest rate (percent)     6.75%          
Secured debt | 5.375% Senior secured first lien notes due 2023                
Long-term borrowings:                
Total Long-term borrowings     $ 1,210     1,210    
Interest rate (percent)     5.375%          
Secured debt | 5.0% Senior secured first lien notes due 2024                
Long-term borrowings:                
Total Long-term borrowings     $ 1,900     1,000    
Interest rate (percent)     5.00% 5.00%     5.00%  
Secured debt | 5.75% Senior secured second lien notes due 2024                
Long-term borrowings:                
Total Long-term borrowings     $ 2,200     2,200    
Interest rate (percent)     5.75%       5.75%  
Secured debt | 7.0% Senior unsecured notes due 2023                
Long-term borrowings:                
Interest rate (percent)               7.00%
Unsecured debt | 7.0% Senior unsecured notes due 2023                
Long-term borrowings:                
Total Long-term borrowings     $ 3,400     3,400    
Interest rate (percent)     7.00%          
Foreign lines of credit and other arrangements                
Short-term borrowings:                
Total short-term borrowings     $ 84     43    
Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50%                
Short-term borrowings:                
Total short-term borrowings     $ 160     $ 0    
Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50% | LIBOR                
Long-term borrowings:                
Basis spread on variable rate (percent)     2.00%          
Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50% | Federal Funds rate                
Long-term borrowings:                
Basis spread on variable rate (percent)     0.50%