XML 59 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The following table presents changes to goodwill for the years ended December 31, 2015 and 2016:
(in millions)
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Divested Operations
 
Totals
Balance as of January 1, 2015
 
 

 
 

 
 

 
 

 
 

Goodwill
 
$
15,712

 
$
2,126

 
$
2,238

 
$
181

 
$
20,257

Accumulated impairment losses
 
(1,363
)
 
(683
)
 
(1,013
)
 
(181
)
 
(3,240
)
 
 
14,349

 
1,443

 
1,225

 

 
17,017

Acquisitions
 
9

 

 
46

 

 
55

Other adjustments (primarily foreign currency)
 
(154
)
 
(72
)
 

 

 
(226
)
Balance as of December 31, 2015
 
 

 
 

 
 

 
 

 
 

Goodwill
 
15,567

 
2,054

 
2,284

 
181

 
20,086

Accumulated impairment losses
 
(1,363
)
 
(683
)
 
(1,013
)
 
(181
)
 
(3,240
)
 
 
14,204

 
1,371

 
1,271

 

 
16,846

Acquisitions
 
5

 

 

 

 
5

Dispositions
 
(25
)
 

 

 

 
(25
)
Other adjustments (primarily foreign currency)
 
(42
)
 
(88
)
 

 

 
(130
)
Balance as of December 31, 2016
 
 

 
 

 
 

 
 

 
 

Goodwill
 
15,505

 
1,966

 
2,284

 
181

 
19,936

Accumulated impairment losses
 
(1,363
)
 
(683
)
 
(1,013
)
 
(181
)
 
(3,240
)
 
 
$
14,142

 
$
1,283

 
$
1,271

 
$

 
$
16,696

Schedule of intangible amortization expense associated with customer relationships and other intangibles
The intangible amortization expense associated with customer relationships and other intangibles, including amortization associated with investments in affiliates, was as follows for the periods indicated:
Year ended December 31,
 
 
(in millions) 
 
Amount
2016
 
$
761

2015
 
843

2014
 
877

Schedule of components of other intangibles
The following table provides the components of other intangibles:
 
 
As of December 31,
 
 
2016
 
2015
 
 
 
 
Accumulated
 
Net of
Accumulated
 
 
 
Accumulated
 
Net of
Accumulated
(in millions) 
 
Cost
 
Amortization
 
Amortization
 
Cost
 
Amortization
 
Amortization
Customer relationships
 
$
7,399

 
$
(5,660
)
 
$
1,739

 
$
7,435

 
$
(5,299
)
 
$
2,136

 
 
 
 
 
 
 
 
 
 
 
 
 
Other intangibles:
 
 

 
 

 
 

 
 

 
 

 
 

Conversion costs
 
$
248

 
$
(109
)
 
$
139

 
$
218

 
$
(102
)
 
$
116

Contract costs
 
306

 
(149
)
 
157

 
280

 
(123
)
 
157

Software
 
2,236

 
(1,726
)
 
510

 
2,019

 
(1,547
)
 
472

Other, including trade names
 
1,375

 
(381
)
 
994

 
1,400

 
(362
)
 
1,038

Total other intangibles
 
$
4,165

 
$
(2,365
)
 
$
1,800

 
$
3,917

 
$
(2,134
)
 
$
1,783


Schedule of estimated future aggregate amortization expense
The estimated future aggregate amortization expense for the next five years is as follows:
Year ended December 31,
 
 
(in millions)
 
Amount
2017
 
$
629

2018
 
560

2019
 
475

2020
 
393

2021
 
276