XML 58 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of borrowings
 
 
As of December 31,
(in millions)

2016
 
2015
Short-term borrowings:

 

 
 

Foreign lines of credit and other arrangements

$
84

 
$
43

Accounts receivable securitized loan at LIBOR plus 200 basis points or a base rate equal to the highest of (i) the applicable lender's prime rate, or (ii) the federal funds rate plus 0.50%

160

 

Unamortized deferred financing costs (a)
 
(2
)
 

Total short-term borrowings
 
242

 
43

Current portion of long-term borrowings:

 
 
 

8.75% Senior secured second lien notes due 2022


 
750

Unamortized discount and unamortized deferred financing costs (a)


 
(10
)
Other arrangements and capital lease obligations
 
116

 
73

Total current portion of long-term borrowings
 
116

 
813

Total short-term and current portion of long-term borrowings
 
358

 
856

Long-term borrowings:

 
 
 

Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%


 
4,938

Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5%


 
1,008

Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0%
 

 
1,171

Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75%


 
2,464

Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 3.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.0%
 
4,379

 

Senior secured term loan facility due July 2022 at LIBOR plus 3.0% or a base rate plus 2.0%, or solely with respect to euro-denominated term loans, euro LIBOR plus 3.25%
 
3,583

 

  6.75% Senior secured first lien notes due 2020

1,398

 
1,398

  5.375% Senior secured first lien notes due 2023

1,210

 
1,210

  5.0% Senior secured first lien notes due 2024

1,900

 
1,000

  5.75% Senior secured second lien notes due 2024

2,200

 
2,200

  7.0% Senior unsecured notes due 2023
 
3,400

 
3,400

  Unamortized discount and unamortized deferred financing costs (a)

(154
)
 
(174
)
Other arrangements and capital lease obligations

215

 
122

Total long-term borrowings (b)
 
18,131

 
18,737

Total borrowings (c)
 
$
18,489

 
$
19,593



(a)
Unamortized deferred financing costs are amortized on a straight-line basis, which approximates the interest method, over the remaining term of the respective debt. In addition, certain lenders' fees associated with debt transactions were capitalized as discounts and are similarly being amortized on a straight-line basis, which approximates the effective interest method, over the remaining term of the respective debt.
(b)
As of December 31, 2016 and 2015, the fair value of the Company's long-term borrowings was $18.8 billion and $19.6 billion, respectively. The estimated fair value of the Company's long-term borrowings was primarily based on market trading prices and is considered to be a Level 2 measurement.
(c)
The effective interest rate is not substantially different than the coupon rate on any of the Company's debt tranches.

Schedule of future aggregate annual maturities of long-term debt
The following table presents the future aggregate annual maturities of long-term debt excluding unamortized discounts and deferred financing cost:
Year ended December 31,
 (in millions)
 
Par Amount
2017
 
$
116

2018
 
89

2019
 
60

2020
 
1,443

2021
 
4,390

Thereafter
 
12,303

Total
 
$
18,401