XML 41 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by a company’s chief operating decision maker (CODM), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company's CODM is its Chief Executive Officer. The Company is organized into three segments: Global Business Solutions, Global Financial Solutions, and Network & Security Solutions.

The business segment measurements provided to and evaluated by the CODM are computed in accordance with the principles listed below:

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

Intersegment revenues are eliminated in the segment that sells directly to the end market.

Segment revenue excludes reimbursable debit network fees, postage, and other revenue.

Segment EBITDA includes equity earnings in affiliates and excludes Depreciation and amortization expense, Net income attributable to noncontrolling interests, Other operating expenses, and Other income (expense). Additionally, segment EBITDA is adjusted for items similar to certain of those used in calculating the Company's compliance with debt covenants. The additional items that are adjusted to determine segment EBITDA are:

stock-based compensation and related expense is excluded; and
Kohlberg Kravis Roberts & Co. (KKR) related items including annual sponsor and other fees for management, consulting, financial, contract termination, and other advisory services are excluded. Upon the Company's public offering on October 15, 2015, the Company is no longer required to pay management fees to KKR.

For significant affiliates, segment revenue and segment EBITDA are reflected based on the Company's proportionate share of the results of the Company's investments in businesses accounted for under the equity method and consolidated subsidiaries with noncontrolling ownership interests. For other affiliates, the Company includes equity earnings in affiliates, excluding amortization expense, in segment revenue and segment EBITDA. In addition, the Company's Global Business Solutions segment measures reflect revenue-based commission payments to Independent Sales Organizations (ISOs) and sales channels, which are treated as an expense in the consolidated statements of operations, as contra revenue.

Corporate operations include corporate-wide governance functions such as the Company's executive management team, tax, treasury, internal audit, corporate strategy, and certain accounting, human resources and legal costs related to supporting the corporate function. Costs incurred by Corporate that are attributable to a segment are allocated to the respective segment.

The following tables present the Company’s operating segment results for the years ended December 31, 2016, 2015, and 2014:
 
 
Year ended December 31, 2016
(in millions) 
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,201

 
$
1,372

 
$
1,309

 
$

 
$
5,882

Product sales and other
 
826

 
221

 
176

 

 
1,223

Equity earnings in affiliates
 
36

 

 

 

 
36

Total segment revenues
 
$
4,063

 
$
1,593

 
$
1,485

 
$

 
$
7,141

Depreciation and amortization
 
$
435

 
$
357

 
$
115

 
$
14

 
$
921

Segment EBITDA
 
1,725

 
646

 
666

 
(145
)
 
2,892

Other operating expenses and other income (expense) excluding divestitures
 
28

 
(4
)
 
(7
)
 
(28
)
 
(11
)
Equity earnings in affiliates
 
260

 

 

 

 
260


 
 
Year ended December 31, 2015
(in millions) 
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,209

 
$
1,323

 
$
1,322

 
$

 
$
5,854

Product sales and other
 
845

 
172

 
142

 

 
1,159

Equity earnings in affiliates
 
35

 

 

 

 
35

Total segment revenues
 
$
4,089

 
$
1,495

 
$
1,464

 
$

 
$
7,048

Depreciation and amortization
 
$
490

 
$
393

 
$
91

 
$
25

 
$
999

Segment EBITDA
 
1,681

 
550

 
639

 
(140
)
 
2,730

Other operating expenses and other income (expense) excluding divestitures
 
26

 
(16
)
 
(3
)
 
(36
)
 
(29
)
Equity earnings in affiliates
 
239

 

 

 

 
239

 
 
 
Year ended December 31, 2014
(in millions)
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,250

 
$
1,313

 
$
1,277

 
$

 
$
5,840

Product sales and other
 
766

 
176

 
92

 

 
1,034

Equity earnings in affiliates
 
30

 

 

 

 
30

Total segment revenues
 
$
4,046

 
$
1,489

 
$
1,369

 
$

 
$
6,904

Depreciation and amortization
 
$
518

 
$
401

 
$
90

 
$
23

 
$
1,032

Segment EBITDA
 
1,687

 
529

 
608

 
(161
)
 
2,663

Other operating expenses and other income (expense) excluding divestitures
 
38

 
(3
)
 
96

 
15

 
146

Equity earnings in affiliates
 
216

 

 
4

 

 
220



The following table presents a reconciliation of reportable segment amounts to the Company’s consolidated balances for the years ended December 31, 2016, 2015, and 2014:
 
 
Year ended December 31,
(in millions)
 
2016
 
2015
 
2014
Consolidated revenues
 
$
11,584

 
$
11,451

 
$
11,152

Adjustments:
 
 
 
 
 


Non wholly owned entities (a)
 
(80
)
 
(74
)
 
(57
)
ISOs commission expense (b)
 
(618
)
 
(642
)
 
(587
)
Reimbursable debit network fees, postage, and other
 
(3,745
)
 
(3,687
)
 
(3,604
)
Total segment revenues
 
$
7,141

 
$
7,048

 
$
6,904

 
 
 
 
 
 
 
Net income (loss) attributable to First Data Corporation
 
$
420

 
$
(1,481
)
 
$
(458
)
Adjustments:
 
 
 
 
 
 

Non wholly owned entities (a)
 
(30
)
 
(26
)
 
(24
)
Depreciation and amortization
 
949

 
1,022

 
1,056

Interest expense, net
 
1,068

 
1,537

 
1,728

Loss on debt extinguishment
 
70

 
1,068

 
274

Other items (c)
 
71

 
180

 
(45
)
Income tax expense
 
81

 
101

 
82

Stock-based compensation
 
263

 
329

 
50

Total segment EBITDA
 
$
2,892

 
$
2,730

 
$
2,663

(a)
Net adjustment to reflect the Company's proportionate share of the results of the Company's investments in businesses accounted for under the equity method and consolidated subsidiaries with noncontrolling ownership interests. Segment revenue for the Company's significant affiliates is reflected based on the Company's proportionate share of the results of the Company's investments in businesses accounted for under the equity method and consolidated subsidiaries with noncontrolling ownership interests. For other affiliates, the Company includes equity earnings in affiliates, excluding amortization expense, in segment revenue.
(b)
Reported within "Selling, general, and administrative expense" in the consolidated statements of operations.
(c)
Includes restructuring, certain retention bonuses, non-normal course litigation and regulatory settlements, asset impairments, debt issuance expenses, KKR related items and “Other income" as presented in the consolidated statements of operations, which includes divestitures, derivative gains (losses), non-operating foreign currency gains (losses), and the gain on Visa Europe share sale. KKR related items represent KKR annual sponsorship fees for management, consulting, financial and other advisory services. Upon completing the IPO in October 2015, the Company is no longer obligated to pay KKR annual sponsorship fees.

Total segment assets, capital expenditures, and investment in unconsolidated affiliates are not disclosed, as the Company's CODM does not utilize such information when allocating resources to the segment or when assessing the segments' performance. 

The following tables presents a reconciliation of reportable segment depreciation and amortization amounts to the Company’s consolidated balances in the consolidated statements of cash flows for the years ended December 31, 2016, 2015, and 2014:
 
 
Year ended December 31,
(in millions)
 
2016
 
2015
 
2014
Segment depreciation and amortization
 
$
921

 
$
999

 
$
1,032

Adjustments for non wholly owned entities
 
75

 
83

 
86

Amortization of initial payments for new contracts (a)
 
65

 
51

 
45

Total consolidated depreciation and amortization per consolidated statements of cash flows
 
1,061

 
1,133

 
1,163

Amortization of equity method investment (b)
 
(47
)
 
(60
)
 
(62
)
Amortization of initial payments for new contracts (a)
 
(65
)

(51
)

(45
)
Total consolidated depreciation and amortization per consolidated statements of operations
 
$
949

 
$
1,022

 
$
1,056



(a)
Included in "Transaction and processing service fees" as contra-revenue in the Company's consolidated statements of operations.
(b)
Included in "Equity earnings in affiliates" in the Company's consolidated statements of operations.

The following tables presents revenues and long-lived assets by principal geographic area for the years ended December 31, 2016, 2015, and 2014:
(in millions)

United
 States

International

Total
Revenues:

 


 


 

2016
 
$
9,890

 
$
1,694

 
$
11,584

2015

9,795

 
1,656

 
11,451

2014

9,428

 
1,724

 
11,152

Long-Lived Assets:

 


 


 

2016
 
$
18,846

 
$
2,272

 
$
21,118

2015

19,400

 
2,316

 
21,716

2014

19,708

 
2,588

 
22,296