XML 156 R131.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Schedule of the Results of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:                      
Transaction and processing service fees [1]                 $ 6,600 $ 6,597 $ 6,510
Product sales and other [1]                 1,239 1,167 1,038
Total revenues (excluding reimbursable items)                 7,839 7,764 7,548
Reimbursable debit network fees, postage, and other                 3,745 3,687 3,604
Total revenues $ 2,943 $ 2,936 $ 2,928 $ 2,777 $ 2,964 $ 2,920 $ 2,872 $ 2,695 11,584 11,451 11,152
Expenses:                      
Cost of services (exclusive of items shown below)                 2,855 2,871 2,668
Cost of products sold                 337 356 330
Selling, general, and administrative                 2,035 2,292 2,043
Depreciation and amortization                 949 1,022 1,056
Other operating expenses                 61 53 13
Total expenses (excluding reimbursable items)                 6,237 6,594 6,110
Reimbursable debit network fees, postage, and other                 3,745 3,687 3,604
Total expenses 2,463 2,482 2,498 2,539 2,865 2,518 2,463 2,435 9,982 10,281 9,714
Operating (loss) profit 480 454 430 238 99 402 409 260 1,602 1,170 1,438
Interest expense, net                 (1,068) (1,537) (1,728)
Loss on debt extinguishment                 (70) (1,068) (274)
Interest income (expense) from intercompany notes                 0 0 0
Equity earnings from consolidated subsidiaries                 0 0 0
Other income                 17 29 161
Income (loss) before income taxes and equity earnings in affiliates                 481 (1,406) (403)
Income tax (benefit) expense                 81 101 82
Equity earnings in affiliates                 260 239 220
Net income (loss) 251 200 215 (6) (1,163) (75) 33 (63) 660 (1,268) (265)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 240 213 193
Net income (loss) attributable to First Data Corporation $ 192 $ 132 $ 152 $ (56) $ (1,217) $ (126) $ (26) $ (112) 420 (1,481) (458)
Comprehensive (loss) income                 548 (1,568) (616)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 235 203 182
Comprehensive income (loss) attributable to First Data Corporation                 313 (1,771) (798)
Reportable Legal Entities | FDC Parent Company                      
Revenues:                      
Transaction and processing service fees                 0 0 0
Product sales and other                 0 0 0
Total revenues (excluding reimbursable items)                 0 0 0
Reimbursable debit network fees, postage, and other                 0 0 0
Total revenues                 0 0 0
Expenses:                      
Cost of services (exclusive of items shown below)                 0 0 0
Cost of products sold                 0 0 0
Selling, general, and administrative                 318 476 131
Depreciation and amortization                 5 12 10
Other operating expenses                 7 8 10
Total expenses (excluding reimbursable items)                 330 496 151
Reimbursable debit network fees, postage, and other                 0 0 0
Total expenses                 330 496 151
Operating (loss) profit                 (330) (496) (151)
Interest expense, net                 (1,044) (1,527) (1,724)
Loss on debt extinguishment                 (70) (1,068) (274)
Interest income (expense) from intercompany notes                 234 288 316
Equity earnings from consolidated subsidiaries                 997 810 833
Other income                 (1) 55 81
Income (loss) before income taxes and equity earnings in affiliates                 (214) (1,938) (919)
Income tax (benefit) expense                 (635) (457) (461)
Equity earnings in affiliates                 (1) 0 0
Net income (loss)                 420 (1,481) (458)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Net income (loss) attributable to First Data Corporation                 420 (1,481) (458)
Comprehensive (loss) income                 313 (1,771) (798)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Comprehensive income (loss) attributable to First Data Corporation                 313 (1,771) (798)
Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues:                      
Transaction and processing service fees                 3,924 3,906 3,712
Product sales and other                 835 741 625
Total revenues (excluding reimbursable items)                 4,759 4,647 4,337
Reimbursable debit network fees, postage, and other                 2,527 2,521 2,510
Total revenues                 7,286 7,168 6,847
Expenses:                      
Cost of services (exclusive of items shown below)                 1,597 1,576 1,403
Cost of products sold                 315 260 223
Selling, general, and administrative                 1,077 1,143 1,125
Depreciation and amortization                 571 620 607
Other operating expenses                 41 24 3
Total expenses (excluding reimbursable items)                 3,601 3,623 3,361
Reimbursable debit network fees, postage, and other                 2,527 2,521 2,510
Total expenses                 6,128 6,144 5,871
Operating (loss) profit                 1,158 1,024 976
Interest expense, net                 (18) (10) (9)
Loss on debt extinguishment                 0 0 0
Interest income (expense) from intercompany notes                 (219) (289) (305)
Equity earnings from consolidated subsidiaries                 369 304 294
Other income                 (1) 3 100
Income (loss) before income taxes and equity earnings in affiliates                 1,289 1,032 1,056
Income tax (benefit) expense                 490 422 377
Equity earnings in affiliates                 231 213 202
Net income (loss)                 1,030 823 881
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Net income (loss) attributable to First Data Corporation                 1,030 823 881
Comprehensive (loss) income                 1,055 760 709
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Comprehensive income (loss) attributable to First Data Corporation                 1,055 760 709
Reportable Legal Entities | Non- Guarantor Subsidiaries                      
Revenues:                      
Transaction and processing service fees                 2,979 2,999 3,056
Product sales and other                 555 503 473
Total revenues (excluding reimbursable items)                 3,534 3,502 3,529
Reimbursable debit network fees, postage, and other                 1,218 1,166 1,094
Total revenues                 4,752 4,668 4,623
Expenses:                      
Cost of services (exclusive of items shown below)                 1,447 1,473 1,523
Cost of products sold                 182 173 167
Selling, general, and administrative                 745 803 787
Depreciation and amortization                 373 390 439
Other operating expenses                 13 21 0
Total expenses (excluding reimbursable items)                 2,760 2,860 2,916
Reimbursable debit network fees, postage, and other                 1,218 1,166 1,094
Total expenses                 3,978 4,026 4,010
Operating (loss) profit                 774 642 613
Interest expense, net                 (6) 0 5
Loss on debt extinguishment                 0 0 0
Interest income (expense) from intercompany notes                 (15) 1 (11)
Equity earnings from consolidated subsidiaries                 0 0 0
Other income                 19 (29) (20)
Income (loss) before income taxes and equity earnings in affiliates                 772 614 587
Income tax (benefit) expense                 226 136 166
Equity earnings in affiliates                 30 26 18
Net income (loss)                 576 504 439
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 64 66 66
Net income (loss) attributable to First Data Corporation                 512 438 373
Comprehensive (loss) income                 384 158 187
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 59 56 55
Comprehensive income (loss) attributable to First Data Corporation                 325 102 132
Consolidation Adjustments                      
Revenues:                      
Transaction and processing service fees                 (303) (308) (258)
Product sales and other                 (151) (77) (60)
Total revenues (excluding reimbursable items)                 (454) (385) (318)
Reimbursable debit network fees, postage, and other                 0 0 0
Total revenues                 (454) (385) (318)
Expenses:                      
Cost of services (exclusive of items shown below)                 (189) (178) (258)
Cost of products sold                 (160) (77) (60)
Selling, general, and administrative                 (105) (130) 0
Depreciation and amortization                 0 0 0
Other operating expenses                 0 0 0
Total expenses (excluding reimbursable items)                 (454) (385) (318)
Reimbursable debit network fees, postage, and other                 0 0 0
Total expenses                 (454) (385) (318)
Operating (loss) profit                 0 0 0
Interest expense, net                 0 0 0
Loss on debt extinguishment                 0 0 0
Interest income (expense) from intercompany notes                 0 0 0
Equity earnings from consolidated subsidiaries                 (1,366) (1,114) (1,127)
Other income                 0 0 0
Income (loss) before income taxes and equity earnings in affiliates                 (1,366) (1,114) (1,127)
Income tax (benefit) expense                 0 0 0
Equity earnings in affiliates                 0 0 0
Net income (loss)                 (1,366) (1,114) (1,127)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 176 147 127
Net income (loss) attributable to First Data Corporation                 (1,542) (1,261) (1,254)
Comprehensive (loss) income                 (1,204) (715) (714)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 176 147 127
Comprehensive income (loss) attributable to First Data Corporation                 $ (1,380) $ (862) $ (841)
[1] Includes processing fees, administrative service fees, and other fees charged to merchant alliances accounted for under the equity method of $198 million, $205 million, and $181 million for the years ended December 31, 2016, 2015, and 2014, respectively.