XML 80 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Schedule of the Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $ 200 $ (75) $ 409 $ (105)
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 265 286 793 843
(Gains) charges related to other operating expenses and other income (expense)     43 39
Loss on debt extinguishment 3 108 58 108
Stock-based compensation expense     214 31
Other non-cash and non-operating items, net     30 50
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     113 (279)
Net cash (used in) provided by operating activities     1,660 687
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     (168) (213)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     (183) (244)
Acquisitions, net of cash acquired     (6) (89)
Other investing activities, net     19 (8)
Net cash provided by (used in) investing activities     (338) (554)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     234 219
Proceeds from issuance of long-term debt     2,377 2,206
Payment of call premiums and debt issuance cost     (52) (104)
Principal payments on long-term debt     (3,544) (2,185)
Payment of taxes related to net settlement of equity awards     (59) 0
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     (240) (232)
Distributions paid to equity holders     0 0
Other financing activities, net     26 (13)
Intercompany     0 0
Net cash provided by (used in) financing activities     (1,258) (109)
Effect of exchange rate changes on cash and cash equivalents     (18) (14)
Change in cash and cash equivalents     46 10
Cash and cash equivalents at beginning of period     429 358
Cash and cash equivalents at end of period 475 368 475 368
Reportable Legal Entities | FDC Parent Company        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income 132 (126) 228 (264)
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     4 10
(Gains) charges related to other operating expenses and other income (expense)     14 (14)
Loss on debt extinguishment 3 108 58 108
Stock-based compensation expense     214 31
Other non-cash and non-operating items, net     (660) (832)
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     (351) (405)
Net cash (used in) provided by operating activities     (493) (1,366)
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     0 (8)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     0 0
Acquisitions, net of cash acquired     (6) (70)
Other investing activities, net     143 110
Net cash provided by (used in) investing activities     137 32
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     0 250
Proceeds from issuance of long-term debt     2,377 2,206
Payment of call premiums and debt issuance cost     (52) (104)
Principal payments on long-term debt     (3,480) (2,115)
Payment of taxes related to net settlement of equity awards     (59)  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     0 0
Distributions paid to equity holders     0 0
Other financing activities, net     18 (13)
Intercompany     1,455 1,129
Net cash provided by (used in) financing activities     259 1,353
Effect of exchange rate changes on cash and cash equivalents     0 0
Change in cash and cash equivalents     (97) 19
Cash and cash equivalents at beginning of period     105 0
Cash and cash equivalents at end of period 8 19 8 19
Reportable Legal Entities | Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income 157 544 572 874
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     484 519
(Gains) charges related to other operating expenses and other income (expense)     32 11
Loss on debt extinguishment 0 0 0 0
Stock-based compensation expense     0 0
Other non-cash and non-operating items, net     (174) (238)
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     316 87
Net cash (used in) provided by operating activities     1,230 1,253
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     (47) (93)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     (139) (201)
Acquisitions, net of cash acquired     0 (19)
Other investing activities, net     215 199
Net cash provided by (used in) investing activities     29 (114)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     0 0
Proceeds from issuance of long-term debt     0 0
Payment of call premiums and debt issuance cost     0 0
Principal payments on long-term debt     (59) (61)
Payment of taxes related to net settlement of equity awards     0  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     0 0
Distributions paid to equity holders     0 0
Other financing activities, net     8 0
Intercompany     (1,215) (1,080)
Net cash provided by (used in) financing activities     (1,266) (1,141)
Effect of exchange rate changes on cash and cash equivalents     9 1
Change in cash and cash equivalents     2 (1)
Cash and cash equivalents at beginning of period     16 23
Cash and cash equivalents at end of period 18 22 18 22
Reportable Legal Entities | Non-Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income 150 188 473 396
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     305 314
(Gains) charges related to other operating expenses and other income (expense)     (3) 42
Loss on debt extinguishment 0 0 0 0
Stock-based compensation expense     0 0
Other non-cash and non-operating items, net     0 9
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     148 39
Net cash (used in) provided by operating activities     923 800
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     (121) (112)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     (44) (43)
Acquisitions, net of cash acquired     0 0
Other investing activities, net     19 0
Net cash provided by (used in) investing activities     (146) (155)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     234 (31)
Proceeds from issuance of long-term debt     0 0
Payment of call premiums and debt issuance cost     0 0
Principal payments on long-term debt     (5) (9)
Payment of taxes related to net settlement of equity awards     0  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     (36) (49)
Distributions paid to equity holders     (419) (375)
Other financing activities, net     (143) (125)
Intercompany     (240) (49)
Net cash provided by (used in) financing activities     (609) (638)
Effect of exchange rate changes on cash and cash equivalents     (27) (15)
Change in cash and cash equivalents     141 (8)
Cash and cash equivalents at beginning of period     308 335
Cash and cash equivalents at end of period 449 327 449 327
Consolidation Adjustments        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (239) (681) (864) (1,111)
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     0 0
(Gains) charges related to other operating expenses and other income (expense)     0 0
Loss on debt extinguishment 0 0 0 0
Stock-based compensation expense     0 0
Other non-cash and non-operating items, net     864 1,111
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     0 0
Net cash (used in) provided by operating activities     0 0
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     0 0
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     0 0
Acquisitions, net of cash acquired     0 0
Other investing activities, net     (358) (317)
Net cash provided by (used in) investing activities     (358) (317)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     0 0
Proceeds from issuance of long-term debt     0 0
Payment of call premiums and debt issuance cost     0 0
Principal payments on long-term debt     0 0
Payment of taxes related to net settlement of equity awards     0  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     (204) (183)
Distributions paid to equity holders     419 375
Other financing activities, net     143 125
Intercompany     0 0
Net cash provided by (used in) financing activities     358 317
Effect of exchange rate changes on cash and cash equivalents     0 0
Change in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0