XML 56 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Millions
9 Months Ended
Apr. 13, 2016
Sep. 30, 2016
Jan. 15, 2016
Dec. 31, 2015
Nov. 25, 2015
Short-term borrowings:          
Total Short-term borrowings   $ 277   $ 43  
Unamortized deferred financing costs   (2)   0  
Current portion of long-term borrowings:          
Unamortized discount and unamortized deferred financing costs   0   (10)  
Other arrangements   16   0  
Capital lease obligations   84   73  
Total Current portion of long-term borrowings   100   813  
Total Short-term and current portion of long-term borrowings   377   856  
Long-term borrowings:          
Total Long-term borrowings   18,514   18,737  
Unamortized discount and unamortized deferred financing costs   (171)   (174)  
Other arrangements   27   0  
Capital lease obligations   171   122  
Total Borrowings   18,891   19,593  
Long-term borrowings   19,100   19,600  
Secured debt | 8.75% Senior secured second lien notes due 2022          
Current portion of long-term borrowings:          
8.75% Senior secured second lien notes due 2022   $ 0   750  
Long-term borrowings:          
Interest rate (as a percent)   8.75% 8.75%    
Secured debt | Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%          
Long-term borrowings:          
Total Long-term borrowings   $ 0   4,938  
Secured debt | Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Euro LIBOR          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   3.50%      
Secured debt | Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Base Rate          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   2.50%      
Secured debt | Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5%          
Long-term borrowings:          
Total Long-term borrowings   $ 0   1,008  
Secured debt | Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5% | LIBOR          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   3.50%      
Secured debt | Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5% | Base Rate          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   2.50%      
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0%          
Long-term borrowings:          
Total Long-term borrowings   $ 4,541   1,171  
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | LIBOR          
Long-term borrowings:          
Basis spread on variable rate (as a percent) 4.00%        
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | Euro LIBOR          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   4.00%      
Secured debt | Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | Base Rate          
Long-term borrowings:          
Basis spread on variable rate (as a percent) 3.00% 3.00%      
Secured debt | Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75%          
Long-term borrowings:          
Total Long-term borrowings   $ 3,838   2,464  
Secured debt | Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75% | Euro LIBOR          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   3.75%      
Secured debt | Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75% | Base Rate          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   2.75%      
Secured debt | 6.75% Senior secured first lien notes due 2020          
Long-term borrowings:          
Total Long-term borrowings   $ 1,398   1,398  
Interest rate (as a percent)   6.75%      
Secured debt | 5.375% Senior secured first lien notes due 2023          
Long-term borrowings:          
Total Long-term borrowings   $ 1,210   1,210  
Interest rate (as a percent)   5.375%      
Secured debt | 5.0% Senior secured first lien notes due 2024          
Long-term borrowings:          
Total Long-term borrowings   $ 1,900   1,000  
Interest rate (as a percent)   5.00%     5.00%
Secured debt | 5.75% Senior secured second lien notes due 2024          
Long-term borrowings:          
Total Long-term borrowings   $ 2,200   2,200  
Interest rate (as a percent)   5.75%      
Unsecured debt | 7.0% Senior unsecured notes due 2023          
Long-term borrowings:          
Total Long-term borrowings   $ 3,400   3,400  
Interest rate (as a percent)   7.00%      
Foreign lines of credit and other arrangements          
Short-term borrowings:          
Total Short-term borrowings   $ 71   43  
Accounts receivable securitized loan          
Short-term borrowings:          
Total Short-term borrowings   $ 208   $ 0  
Accounts receivable securitized loan | LIBOR          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   2.00%      
Accounts receivable securitized loan | Federal Funds Rate          
Long-term borrowings:          
Basis spread on variable rate (as a percent)   0.50%