XML 74 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements - Schedule of the Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income $ 215 $ 33 $ 209 $ (30)
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 266 280 528 557
(Gains) charges related to other operating expenses and other income (expense)     1 9
Loss on debt extinguishment 9 0 55 0
Stock-based compensation expense     171 23
Other non-cash and non-operating items, net     (5) 16
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     (51) (122)
Net cash provided by operating activities     908 453
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     (113) (134)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     (119) (150)
Acquisitions, net of cash acquired     (6) (89)
Proceeds from Visa Europe share sale     27 0
Other investing activities, net     1 (14)
Net cash provided by (used in) investing activities     (210) (387)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     196 157
Proceeds from issuance of long-term debt     2,377 0
Payment of call premiums and debt issuance cost     (52)  
Principal payments on long-term debt     (3,163) (52)
Payment of taxes related to net settlement of equity awards (20)   (59) 0
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     (157) (163)
Distributions paid to equity holders     0 0
Other financing activities, net     35 (12)
Intercompany     0 0
Net cash used in financing activities     (823) (70)
Effect of exchange rate changes on cash and cash equivalents     (22) (6)
Change in cash and cash equivalents     (147) (10)
Cash and cash equivalents at beginning of period     429 358
Cash and cash equivalents at end of period 282 348 282 348
Reportable Legal Entities | FDC Parent Company        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income 152 (26) 96 (138)
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     3 9
(Gains) charges related to other operating expenses and other income (expense)     12 (33)
Loss on debt extinguishment 9   55  
Stock-based compensation expense     171 23
Other non-cash and non-operating items, net     (428) (269)
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     (254) (318)
Net cash provided by operating activities     (345) (726)
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     0 (6)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     0 0
Acquisitions, net of cash acquired     (6) (70)
Proceeds from Visa Europe share sale     0  
Other investing activities, net     68 50
Net cash provided by (used in) investing activities     62 (26)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     0 194
Proceeds from issuance of long-term debt     2,377  
Payment of call premiums and debt issuance cost     (52)  
Principal payments on long-term debt     (3,130) (10)
Payment of taxes related to net settlement of equity awards     (59)  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     0 0
Distributions paid to equity holders     0 0
Other financing activities, net     27 (12)
Intercompany     1,020 590
Net cash used in financing activities     183 762
Effect of exchange rate changes on cash and cash equivalents     0 0
Change in cash and cash equivalents     (100) 10
Cash and cash equivalents at beginning of period     105 0
Cash and cash equivalents at end of period 5 10 5 10
Reportable Legal Entities | Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income 230 145 415 330
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     325 340
(Gains) charges related to other operating expenses and other income (expense)     29 1
Loss on debt extinguishment 0   0  
Stock-based compensation expense     0 0
Other non-cash and non-operating items, net     (178) (130)
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     192 118
Net cash provided by operating activities     783 659
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     (27) (64)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     (93) (122)
Acquisitions, net of cash acquired     0 (19)
Proceeds from Visa Europe share sale     0  
Other investing activities, net     136 131
Net cash provided by (used in) investing activities     16 (74)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     0 0
Proceeds from issuance of long-term debt     0  
Payment of call premiums and debt issuance cost     0  
Principal payments on long-term debt     (31) (36)
Payment of taxes related to net settlement of equity awards     0  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     0 0
Distributions paid to equity holders     0 0
Other financing activities, net     8 0
Intercompany     (792) (539)
Net cash used in financing activities     (815) (575)
Effect of exchange rate changes on cash and cash equivalents     7 0
Change in cash and cash equivalents     (9) 10
Cash and cash equivalents at beginning of period     16 23
Cash and cash equivalents at end of period 7 33 7 33
Reportable Legal Entities | Non-Guarantor Subsidiaries        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income 176 134 323 208
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     200 208
(Gains) charges related to other operating expenses and other income (expense)     (40) 41
Loss on debt extinguishment 0   0  
Stock-based compensation expense     0 0
Other non-cash and non-operating items, net     (24) (15)
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     11 78
Net cash provided by operating activities     470 520
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     (86) (64)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     (26) (28)
Acquisitions, net of cash acquired     0 0
Proceeds from Visa Europe share sale     27  
Other investing activities, net     0 0
Net cash provided by (used in) investing activities     (85) (92)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     196 (37)
Proceeds from issuance of long-term debt     0  
Payment of call premiums and debt issuance cost     0  
Principal payments on long-term debt     (2) (6)
Payment of taxes related to net settlement of equity awards     0  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     (27) (41)
Distributions paid to equity holders     (266) (250)
Other financing activities, net     (67) (67)
Intercompany     (228) (51)
Net cash used in financing activities     (394) (452)
Effect of exchange rate changes on cash and cash equivalents     (29) (6)
Change in cash and cash equivalents     (38) (30)
Cash and cash equivalents at beginning of period     308 335
Cash and cash equivalents at end of period 270 305 270 305
Consolidation Adjustments        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (343) (220) (625) (430)
Adjustments to reconcile to net cash (used in) provided by operating activities:        
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)     0 0
(Gains) charges related to other operating expenses and other income (expense)     0 0
Loss on debt extinguishment 0   0  
Stock-based compensation expense     0 0
Other non-cash and non-operating items, net     625 430
(Decrease) increase in cash, excluding the effects of acquisitions and dispositions, resulting from changes in operating assets and liabilities     0 0
Net cash provided by operating activities     0 0
CASH FLOWS FROM INVESTING ACTIVITIES        
Additions to property and equipment     0 0
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from Visa Europe share sale     0  
Other investing activities, net     (203) (195)
Net cash provided by (used in) investing activities     (203) (195)
CASH FLOWS FROM FINANCING ACTIVITIES        
Short-term borrowings, net     0 0
Proceeds from issuance of long-term debt     0  
Payment of call premiums and debt issuance cost     0  
Principal payments on long-term debt     0 0
Payment of taxes related to net settlement of equity awards     0  
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest     (130) (122)
Distributions paid to equity holders     266 250
Other financing activities, net     67 67
Intercompany     0 0
Net cash used in financing activities     203 195
Effect of exchange rate changes on cash and cash equivalents     0 0
Change in cash and cash equivalents     0 0
Cash and cash equivalents at beginning of period     0 0
Cash and cash equivalents at end of period $ 0 $ 0 $ 0 $ 0