XML 71 R58.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Consolidating Financial Statements - Schedule of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:    
Transaction and processing service fees [1] $ 1,591 $ 1,566
Product sales and other [1] 279 256
Total revenues (excluding reimbursable items) 1,870 1,822
Reimbursable PIN debit fees, postage, and other 907 873
Total revenues 2,777 2,695
Expenses:    
Cost of services (exclusive of items shown below) 731 714
Cost of products sold 78 76
Selling, general, and administrative 564 520
Depreciation and amortization 238 251
Other operating (income) expenses 21 1
Total expenses (excluding reimbursable items) 1,632 1,562
Reimbursable PIN debit fees, postage, and other 907 873
Total expenses 2,539 2,435
Operating (loss) profit 238 260
Interest expense, net (263) (406)
Loss on debt extinguishment (46) 0
Interest income (expense) from intercompany notes 0 0
Other (expense) income 6 35
Equity earnings from consolidated subsidiaries 0 0
(Loss) income before income taxes and equity earnings in affiliates (65) (111)
Income tax (benefit) expense 5 3
Equity earnings in affiliates 64 51
Net (loss) income (6) (63)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest 50 49
Net (loss) income attributable to First Data Corporation (56) (112)
Comprehensive (loss) income (70) (230)
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interest 52 38
Comprehensive loss attributable to First Data Corporation (122) (268)
Reportable Legal Entities | FDC Parent Company    
Revenues:    
Transaction and processing service fees 0 0
Product sales and other 0 0
Total revenues (excluding reimbursable items) 0 0
Reimbursable PIN debit fees, postage, and other 0 0
Total revenues 0 0
Expenses:    
Cost of services (exclusive of items shown below) 0 0
Cost of products sold 0 0
Selling, general, and administrative 166 32
Depreciation and amortization 1 4
Other operating (income) expenses 12 (1)
Total expenses (excluding reimbursable items) 179 35
Reimbursable PIN debit fees, postage, and other 0 0
Total expenses 179 35
Operating (loss) profit (179) (35)
Interest expense, net (256) (402)
Loss on debt extinguishment (46)  
Interest income (expense) from intercompany notes 63 81
Other (expense) income (2) 69
Equity earnings from consolidated subsidiaries 226 172
(Loss) income before income taxes and equity earnings in affiliates (194) (115)
Income tax (benefit) expense (138) (3)
Equity earnings in affiliates 0 0
Net (loss) income (56) (112)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest 0 0
Net (loss) income attributable to First Data Corporation (56) (112)
Comprehensive (loss) income (122) (267)
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interest 0 0
Comprehensive loss attributable to First Data Corporation (122) (267)
Reportable Legal Entities | Guarantor Subsidiaries    
Revenues:    
Transaction and processing service fees 948 914
Product sales and other 194 165
Total revenues (excluding reimbursable items) 1,142 1,079
Reimbursable PIN debit fees, postage, and other 622 601
Total revenues 1,764 1,680
Expenses:    
Cost of services (exclusive of items shown below) 406 405
Cost of products sold 70 53
Selling, general, and administrative 254 287
Depreciation and amortization 149 150
Other operating (income) expenses 7 2
Total expenses (excluding reimbursable items) 886 897
Reimbursable PIN debit fees, postage, and other 622 601
Total expenses 1,508 1,498
Operating (loss) profit 256 182
Interest expense, net (5) (3)
Loss on debt extinguishment 0  
Interest income (expense) from intercompany notes (62) (77)
Other (expense) income 0 0
Equity earnings from consolidated subsidiaries 56 38
(Loss) income before income taxes and equity earnings in affiliates 245 140
Income tax (benefit) expense 115 3
Equity earnings in affiliates 55 48
Net (loss) income 185 185
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest 0 0
Net (loss) income attributable to First Data Corporation 185 185
Comprehensive (loss) income 198 158
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interest 0 0
Comprehensive loss attributable to First Data Corporation 198 158
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Revenues:    
Transaction and processing service fees 718 725
Product sales and other 117 105
Total revenues (excluding reimbursable items) 835 830
Reimbursable PIN debit fees, postage, and other 285 272
Total revenues 1,120 1,102
Expenses:    
Cost of services (exclusive of items shown below) 352 382
Cost of products sold 40 37
Selling, general, and administrative 192 201
Depreciation and amortization 88 97
Other operating (income) expenses 2 0
Total expenses (excluding reimbursable items) 674 717
Reimbursable PIN debit fees, postage, and other 285 272
Total expenses 959 989
Operating (loss) profit 161 113
Interest expense, net (2) (1)
Loss on debt extinguishment 0  
Interest income (expense) from intercompany notes (1) (4)
Other (expense) income 8 (34)
Equity earnings from consolidated subsidiaries 0 0
(Loss) income before income taxes and equity earnings in affiliates 166 74
Income tax (benefit) expense 28 3
Equity earnings in affiliates 9 3
Net (loss) income 147 74
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest 19 16
Net (loss) income attributable to First Data Corporation 128 58
Comprehensive (loss) income 150 (156)
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interest 21 5
Comprehensive loss attributable to First Data Corporation 129 (161)
Consolidation Adjustments    
Revenues:    
Transaction and processing service fees (75) (73)
Product sales and other (32) (14)
Total revenues (excluding reimbursable items) (107) (87)
Reimbursable PIN debit fees, postage, and other 0 0
Total revenues (107) (87)
Expenses:    
Cost of services (exclusive of items shown below) (27) (73)
Cost of products sold (32) (14)
Selling, general, and administrative (48) 0
Depreciation and amortization 0 0
Other operating (income) expenses 0 0
Total expenses (excluding reimbursable items) (107) (87)
Reimbursable PIN debit fees, postage, and other 0 0
Total expenses (107) (87)
Operating (loss) profit 0 0
Interest expense, net 0 0
Loss on debt extinguishment 0  
Interest income (expense) from intercompany notes 0 0
Other (expense) income 0 0
Equity earnings from consolidated subsidiaries (282) (210)
(Loss) income before income taxes and equity earnings in affiliates (282) (210)
Income tax (benefit) expense 0 0
Equity earnings in affiliates 0 0
Net (loss) income (282) (210)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest 31 33
Net (loss) income attributable to First Data Corporation (313) (243)
Comprehensive (loss) income (296) 35
Less: Comprehensive income (loss) attributable to noncontrolling interests and redeemable noncontrolling interest 31 33
Comprehensive loss attributable to First Data Corporation $ (327) $ 2
[1] Includes processing fees, administrative service fees, and other fees charged to merchant alliances accounted for under the equity method of $53 million and $50 million for the three months ended March 31, 2016 and 2015, respectively.