XML 82 R58.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowings - Schedule of Borrowings (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Oct. 15, 2015
Dec. 31, 2014
Short-term Debt [Line Items]      
Total Short-term borrowings $ 43   $ 78
Current portion of long-term borrowings:      
Total Current portion of long-term borrowings 813   83
Unamortized discount and unamortized deferred financing costs (10)   0
Total Short-term and current portion of long-term borrowings 856   161
Long-term borrowings:      
Total Long-term borrowings 18,737   20,697
Unamortized discount and unamortized deferred financing costs (174)   (226)
Total Borrowings 19,593   20,858
Fair value of long-term borrowings 19,600   22,100
New Accounting Pronouncement, Early Adoption, Effect | Other long-term assets      
Long-term borrowings:      
Unamortized deferred financing costs     (62)
New Accounting Pronouncement, Early Adoption, Effect | Long-term debt      
Long-term borrowings:      
Unamortized deferred financing costs     62
Foreign lines of credit and other arrangements      
Short-term Debt [Line Items]      
Total Short-term borrowings 43   68
Senior secured revolving credit facility      
Short-term Debt [Line Items]      
Total Short-term borrowings 0   10
8.75% Senior secured second lien notes due 2022      
Current portion of long-term borrowings:      
Total Current portion of long-term borrowings 750   0
Long-term borrowings:      
Total Long-term borrowings $ 0   1,000
Interest rate 8.75%    
4.95% Unsecured notes due 2015      
Current portion of long-term borrowings:      
Total Current portion of long-term borrowings $ 0   10
Long-term borrowings:      
Interest rate 4.95%    
Capital lease obligations      
Current portion of long-term borrowings:      
Total Current portion of long-term borrowings $ 73   73
Long-term borrowings:      
Total Long-term borrowings 122   134
Senior secured term loan facility due March 2017 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%      
Long-term borrowings:      
Total Long-term borrowings $ 0   1,461
Senior secured term loan facility due March 2017 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Euro LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 3.50%    
Senior secured term loan facility due March 2017 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Base rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 2.50%    
Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%      
Long-term borrowings:      
Total Long-term borrowings $ 4,938   4,977
Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Euro LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 3.50%    
Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5% | Base rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 2.50%    
Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5%      
Long-term borrowings:      
Total Long-term borrowings $ 1,008   1,008
Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5% | LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 3.50%    
Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5% | Base rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 2.50%    
Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0%      
Long-term borrowings:      
Total Long-term borrowings $ 1,171   1,191
Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | Euro LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 4.00%    
Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0% | Base rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 3.00%    
Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75%      
Long-term borrowings:      
Total Long-term borrowings $ 2,464   0
Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75% | Euro LIBOR      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 3.75%    
Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75% | Base rate      
Long-term borrowings:      
Basis spread on variable rate (as a percent) 2.75%    
7.375% Senior secured first lien notes due 2019      
Long-term borrowings:      
Total Long-term borrowings $ 0   1,595
Interest rate 7.375%    
8.875% Senior secured first lien notes due 2020      
Long-term borrowings:      
Total Long-term borrowings $ 0   510
Interest rate 8.875%    
6.75% Senior secured first lien notes due 2020      
Long-term borrowings:      
Total Long-term borrowings $ 1,398   1,398
Interest rate 6.75%    
5.375% Senior secured first lien notes due 2023      
Long-term borrowings:      
Total Long-term borrowings $ 1,210   0
Interest rate 5.375%    
5.0% Senior secured first lien notes due 2024      
Long-term borrowings:      
Total Long-term borrowings $ 1,000   0
Interest rate 5.00%    
8.25% Senior secured second lien notes due 2021      
Long-term borrowings:      
Total Long-term borrowings $ 0   2,000
Interest rate 8.25%    
5.75% Senior secured second lien notes due 2024      
Long-term borrowings:      
Total Long-term borrowings $ 2,200   0
Interest rate 5.75%    
12.625% Senior unsecured notes due 2021      
Long-term borrowings:      
Total Long-term borrowings $ 0   3,000
Interest rate 12.625% 12.625%  
10.625% Senior unsecured notes due 2021      
Long-term borrowings:      
Total Long-term borrowings $ 0   530
Interest rate 10.625%    
11.25% Senior unsecured notes due 2021      
Long-term borrowings:      
Total Long-term borrowings $ 0   510
Interest rate 11.25% 11.25%  
7.0% Senior unsecured notes due 2023      
Long-term borrowings:      
Total Long-term borrowings $ 3,400   0
Interest rate 7.00%    
11.75% Senior unsecured subordinated notes due 2021      
Long-term borrowings:      
Total Long-term borrowings $ 0   $ 1,609
Interest rate 11.75%