XML 61 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of operating segment results
The following tables present the Company’s operating segment results for the years ended December 31, 2015, 2014, and 2013:
 
 
Year ended December 31, 2015
(in millions) 
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,209

 
$
1,323

 
$
1,322

 
$

 
$
5,854

Product sales and other
 
845

 
172

 
142

 

 
1,159

Equity earnings in affiliates
 
35

 

 

 

 
35

Total segment revenues
 
$
4,089

 
$
1,495

 
$
1,464

 
$

 
$
7,048

Depreciation and amortization
 
$
490

 
$
393

 
$
91

 
$
25

 
$
999

Adjusted EBITDA
 
1,681

 
550

 
639

 
(140
)
 
2,730

Other operating expenses and other income (expense) excluding divestitures
 
26

 
(16
)
 
(3
)
 
(36
)
 
(29
)
Equity earnings in affiliates
 
239

 

 

 

 
239


 
 
Year ended December 31, 2014
(in millions) 
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,250

 
$
1,313

 
$
1,277

 
$

 
$
5,840

Product sales and other
 
766

 
176

 
92

 

 
1,034

Equity earnings in affiliates
 
30

 

 

 

 
30

Total segment revenues
 
$
4,046

 
$
1,489

 
$
1,369

 
$

 
$
6,904

Depreciation and amortization
 
$
518

 
$
401

 
$
90

 
$
23

 
$
1,032

Adjusted EBITDA
 
1,687

 
529

 
608

 
(161
)
 
2,663

Other operating expenses and other income (expense) excluding divestitures
 
38

 
(3
)
 
96

 
15

 
146

Equity earnings in affiliates
 
216

 

 
4

 

 
220

 
 
 
Year ended December 31, 2013
(in millions)
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,197

 
$
1,217

 
$
1,284

 
$

 
$
5,698

Product sales and other
 
709

 
167

 
78

 

 
954

Equity earnings in affiliates
 
32

 

 

 

 
32

Total segment revenues
 
$
3,938

 
$
1,384

 
$
1,362

 
$

 
$
6,684

Depreciation and amortization
 
$
543

 
$
424

 
$
107

 
$
17

 
$
1,091

Adjusted EBITDA
 
1,644

 
404

 
549

 
(148
)
 
2,449

Other operating expenses and other income (expense) excluding divestitures
 
36

 
(10
)
 
(5
)
 
(118
)
 
(97
)
Equity earnings in affiliates
 
185

 

 
3

 

 
188



Schedule of reconciliation of reportable segment amounts to the consolidated balances
The following table presents a reconciliation of reportable segment amounts to the Company’s consolidated balances for the years ended December 31, 2015, 2014, and 2013:
 
 
Year ended December 31,
(in millions)
 
2015
 
2014
 
2013
Total segment revenues
 
$
7,048

 
$
6,904

 
$
6,684

Adjustments for non wholly owned entities (a)
 
74

 
57

 
39

ISOs commission expense (b)
 
642

 
587

 
579

Reimbursable debit network fees, postage, and other
 
3,687

 
3,604

 
3,507

Total revenues
 
$
11,451

 
$
11,152

 
$
10,809

 
 
 
 
 
 
 
Total Adjusted EBITDA
 
$
2,730

 
$
2,663

 
$
2,449

Adjustments to reconcile to Net loss attributable to First Data Corporation:
 
 
 
 
 
 

Adjustments for non wholly owned entities (a)
 
26

 
24

 
2

Depreciation and amortization
 
(1,022
)
 
(1,056
)
 
(1,091
)
Interest expense, net
 
(1,537
)
 
(1,728
)
 
(1,856
)
Loss on debt extinguishment
 
(1,068
)
 
(274
)
 
(79
)
Other items (c)
 
(75
)
 
92

 
(134
)
Income tax expense
 
(101
)
 
(82
)
 
(105
)
Share-based compensation
 
(329
)
 
(50
)
 
(38
)
Costs of alliance conversions
 
(5
)
 
(20
)
 
(68
)
KKR related items
 
(100
)
 
(27
)
 
(32
)
Net loss attributable to First Data Corporation
 
$
(1,481
)
 
$
(458
)
 
$
(952
)
(a)
Net adjustment to reflect the Company's proportionate share of alliance revenue and adjusted EBITDA and amortization related to equity method investments not included in adjusted EBITDA.
(b)
Reported within Selling, general, and administrative expense in the consolidated statements of operations.
(c)
Includes adjustments to exclude the official check and money order businesses due to the Company's wind down of these businesses, restructuring, certain retention bonuses, non-normal course litigation and regulatory settlements, and “Other income (expense)” as presented in the consolidated statements of operations, which includes divestitures, impairments, derivative gains and (losses), and non-operating foreign currency gains and (losses).
Schedule of reconciliation of reportable segment depreciation and amortization amounts to the consolidated balances
The following tables presents a reconciliation of reportable segment depreciation and amortization amounts to the Company’s consolidated balances in the consolidated statements of cash flows for the years ended December 31, 2015, 2014, and 2013:
 
 
Year ended December 31,
(in millions)
 
2015
 
2014
 
2013
Segment depreciation and amortization
 
$
999

 
$
1,032

 
$
1,091

Adjustments for non wholly owned entities
 
83

 
86

 
79

Amortization of initial payments for new contracts (a)
 
51

 
45

 
42

Total consolidated depreciation and amortization per consolidated statements of cash flows
 
1,133

 
1,163

 
1,212

Amortization of equity method investment (b)
 
(60
)
 
(62
)
 
(79
)
Amortization of initial payments for new contracts (a)
 
(51
)
 
(45
)
 
(42
)
Total consolidated depreciation and amortization per consolidated statements of operations
 
$
1,022

 
$
1,056

 
$
1,091



(a)
Included in "Transaction and processing service fees" as contra-revenue in the Company's consolidated statements of operations.
(b)
Included in "Equity earnings in affiliates" in the Company's consolidated statements of operations.

Schedule of information concerning principal geographic areas
The following tables presents revenues and long-lived assets by principal geographic area for the years ended December 31, 2015, 2014, and 2013:
(in millions)

United
 States

International

Total
Revenues:

 


 


 

2015
 
$
9,795

 
$
1,656

 
$
11,451

2014

9,428

 
1,724

 
11,152

2013

9,145

 
1,664

 
10,809

Long-Lived Assets:

 


 


 

2015
 
$
19,400

 
$
2,316

 
$
21,716

2014

19,708

 
2,588

 
22,296

2013

20,020

 
2,959

 
22,979