XML 56 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Borrowings (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of borrowings
 

As of December 31,
(in millions)

2015

2014
Short-term borrowings:

 


 

Foreign lines of credit and other arrangements

$
43


$
68

Senior secured revolving credit facility
 

 
10

Total Short-term borrowings

43

 
78








Current portion of long-term borrowings:

 


 

8.75% Senior secured second lien notes due 2022 (a)
 
750

 

4.95% Unsecured notes due 2015



10

Unamortized discount and unamortized deferred financing costs (b)
 
(10
)
 

Capital lease obligations

73


73

Total Current portion of long-term borrowings

813

 
83

Total Short-term and current portion of long-term borrowings

856

 
161

 
 
 
 
 
Long-term borrowings:

 


 

Senior secured term loan facility due March 2017 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%



1,461

Senior secured term loan facility due March 2018 at LIBOR and euro LIBOR plus 3.5% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.5%

4,938


4,977

Senior secured term loan facility due September 2018 at LIBOR plus 3.5% or a base rate plus 2.5%

1,008


1,008

Senior secured term loan facility due March 2021 at LIBOR and euro LIBOR plus 4.0% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 3.0%

1,171


1,191

Senior secured term loan facility due July 2022 at LIBOR and euro LIBOR plus 3.75% or, solely with respect to U.S. dollar-denominated term loans, a base rate plus 2.75%
 
2,464

 

7.375% Senior secured first lien notes due 2019



1,595

8.875% Senior secured first lien notes due 2020



510

6.75% Senior secured first lien notes due 2020

1,398


1,398

5.375% Senior secured first lien notes due 2023
 
1,210

 

5.0% Senior secured first lien notes due 2024
 
1,000

 

8.25% Senior secured second lien notes due 2021



2,000

8.75% Senior secured second lien notes due 2022



1,000

5.75% Senior secured second lien notes due 2024
 
2,200

 

12.625% Senior unsecured notes due 2021



3,000

10.625% Senior unsecured notes due 2021



530

11.25% Senior unsecured notes due 2021



510

7.0% Senior unsecured notes due 2023
 
3,400

 

11.75% Senior unsecured subordinated notes due 2021



1,609

Unamortized discount and unamortized deferred financing costs (b) (c)
 
(174
)
 
(226
)
Capital lease obligations

122


134

Total Long-term borrowings

18,737

 
20,697

Total Borrowings (d) (e)

$
19,593

 
$
20,858



(a)
On November 16, 2015, the Company exercised its option to call for early redemption of its outstanding 8.75% Senior secured second lien notes due 2022. The notes were subsequently redeemed on January 15, 2016. Refer to "8.25% and 8.75% Senior Secured Second Lien Notes" below for additional information.
(b)
Unamortized deferred financing costs are amortized on a straight-line basis, which approximates the interest method, over the remaining term of the respective debt. In addition, certain lenders fees associated with debt transactions were capitalized as discounts and are similarly being amortized on a straight-line basis, which approximates the effective interest method, over the remaining term of the respective debt.
(c)
Unamortized deferred financing costs include $62 million as of December 31, 2014 that was previously recorded as an asset within "Other long-term assets" on the Company's consolidated balance sheets. Refer to note 1 "Summary of Significant Accounting Policies " of these consolidated financial statements for additional information on the change in accounting principle based upon the adoption of new accounting guidance.
(d)
As of December 31, 2015 and 2014, the fair value of the Company's long-term borrowings was $19.6 billion and $22.1 billion, respectively. The estimated fair value of the Company's long-term borrowings was primarily based on market trading prices and is considered to be a Level 2 measurement.
(e)
The effective interest rate is not substantially different than the coupon rate on any of the Company's debt tranches

Schedule of future aggregate annual maturities of long-term debt
The following table presents the future aggregate annual maturities of long-term debt excluding unamortized discounts and deferred financing costs:
Year ended December 31,
 (in millions)
 
Par Amount
2016
 
$
823

2017
 
75

2018
 
5,973

2019
 
11

2020
 
1,399

Thereafter
 
11,453

Total
 
$
19,734