XML 40 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
 
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by a company’s chief operating decision maker (CODM), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company's CODM is its Chief Executive Officer. The Company is organized into three segments: Global Business Solutions, Global Financial Solutions, and Network & Security Solutions.

The business segment measurements provided to and evaluated by the chief operating decision maker are computed in accordance with the principles listed below.

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

Intersegment revenues are eliminated in the segment that sells directly to the end market.

Segment revenue excludes reimbursable PIN debit fees, postage, and other revenue.

Adjusted EBITDA by segment includes equity earnings in affiliates and excludes depreciation and amortization expense, net income attributable to noncontrolling interests, other operating expenses, and other income (expense). Additionally, adjusted EBITDA is adjusted for items similar to certain of those used in calculating the Company's compliance with debt covenants. The additional items that are adjusted to determine adjusted EBITDA are:

share-based compensation and related expense is excluded;

debt issuance costs are excluded and represent costs associated with issuing debt and modifying the Company's debt structure; and

KKR related items including annual sponsor and other fees for management, consulting, financial, contract termination, and other advisory services are excluded.

For significant affiliates, segment revenue and adjusted EBITDA are reflected based on the Company's proportionate share of the results of its investments in businesses accounted for under the equity method and consolidated subsidiaries with noncontrolling ownership interests. For other affiliates, the Company includes equity earnings in affiliates, excluding amortization expense, in segment revenue and adjusted EBITDA. In addition, the Company's segment measures reflect revenue-based commission payments to Independent Sales Organizations and sales channels, which are treated as an expense in the consolidated statements of operations, as contra revenue.

Corporate operations include corporate-wide governance functions such as the Company's executive management team, aviation, tax, treasury, internal audit, corporate strategy, and certain accounting, human resources and legal costs related to supporting the corporate function. Costs incurred by Corporate that are attributable to a segment are allocated to the respective segment.

The following tables present the Company’s operating segment results for the years ended December 31, 2015, 2014, and 2013:
 
 
Year ended December 31, 2015
(in millions) 
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,209

 
$
1,323

 
$
1,322

 
$

 
$
5,854

Product sales and other
 
845

 
172

 
142

 

 
1,159

Equity earnings in affiliates
 
35

 

 

 

 
35

Total segment revenues
 
$
4,089

 
$
1,495

 
$
1,464

 
$

 
$
7,048

Depreciation and amortization
 
$
490

 
$
393

 
$
91

 
$
25

 
$
999

Adjusted EBITDA
 
1,681

 
550

 
639

 
(140
)
 
2,730

Other operating expenses and other income (expense) excluding divestitures
 
26

 
(16
)
 
(3
)
 
(36
)
 
(29
)
Equity earnings in affiliates
 
239

 

 

 

 
239


 
 
Year ended December 31, 2014
(in millions) 
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,250

 
$
1,313

 
$
1,277

 
$

 
$
5,840

Product sales and other
 
766

 
176

 
92

 

 
1,034

Equity earnings in affiliates
 
30

 

 

 

 
30

Total segment revenues
 
$
4,046

 
$
1,489

 
$
1,369

 
$

 
$
6,904

Depreciation and amortization
 
$
518

 
$
401

 
$
90

 
$
23

 
$
1,032

Adjusted EBITDA
 
1,687

 
529

 
608

 
(161
)
 
2,663

Other operating expenses and other income (expense) excluding divestitures
 
38

 
(3
)
 
96

 
15

 
146

Equity earnings in affiliates
 
216

 

 
4

 

 
220

 
 
 
Year ended December 31, 2013
(in millions)
 
Global Business Solutions
 
Global Financial
Solutions
 
Network & Security Solutions
 
Corporate
 
Totals
Revenues:
 
 

 
 

 
 

 
 

 
 

Transaction and processing service fees
 
$
3,197

 
$
1,217

 
$
1,284

 
$

 
$
5,698

Product sales and other
 
709

 
167

 
78

 

 
954

Equity earnings in affiliates
 
32

 

 

 

 
32

Total segment revenues
 
$
3,938

 
$
1,384

 
$
1,362

 
$

 
$
6,684

Depreciation and amortization
 
$
543

 
$
424

 
$
107

 
$
17

 
$
1,091

Adjusted EBITDA
 
1,644

 
404

 
549

 
(148
)
 
2,449

Other operating expenses and other income (expense) excluding divestitures
 
36

 
(10
)
 
(5
)
 
(118
)
 
(97
)
Equity earnings in affiliates
 
185

 

 
3

 

 
188



The following table presents a reconciliation of reportable segment amounts to the Company’s consolidated balances for the years ended December 31, 2015, 2014, and 2013:
 
 
Year ended December 31,
(in millions)
 
2015
 
2014
 
2013
Total segment revenues
 
$
7,048

 
$
6,904

 
$
6,684

Adjustments for non wholly owned entities (a)
 
74

 
57

 
39

ISOs commission expense (b)
 
642

 
587

 
579

Reimbursable debit network fees, postage, and other
 
3,687

 
3,604

 
3,507

Total revenues
 
$
11,451

 
$
11,152

 
$
10,809

 
 
 
 
 
 
 
Total Adjusted EBITDA
 
$
2,730

 
$
2,663

 
$
2,449

Adjustments to reconcile to Net loss attributable to First Data Corporation:
 
 
 
 
 
 

Adjustments for non wholly owned entities (a)
 
26

 
24

 
2

Depreciation and amortization
 
(1,022
)
 
(1,056
)
 
(1,091
)
Interest expense, net
 
(1,537
)
 
(1,728
)
 
(1,856
)
Loss on debt extinguishment
 
(1,068
)
 
(274
)
 
(79
)
Other items (c)
 
(75
)
 
92

 
(134
)
Income tax expense
 
(101
)
 
(82
)
 
(105
)
Share-based compensation
 
(329
)
 
(50
)
 
(38
)
Costs of alliance conversions
 
(5
)
 
(20
)
 
(68
)
KKR related items
 
(100
)
 
(27
)
 
(32
)
Net loss attributable to First Data Corporation
 
$
(1,481
)
 
$
(458
)
 
$
(952
)
(a)
Net adjustment to reflect the Company's proportionate share of alliance revenue and adjusted EBITDA and amortization related to equity method investments not included in adjusted EBITDA.
(b)
Reported within Selling, general, and administrative expense in the consolidated statements of operations.
(c)
Includes adjustments to exclude the official check and money order businesses due to the Company's wind down of these businesses, restructuring, certain retention bonuses, non-normal course litigation and regulatory settlements, and “Other income (expense)” as presented in the consolidated statements of operations, which includes divestitures, impairments, derivative gains and (losses), and non-operating foreign currency gains and (losses).

Total segment assets, capital expenditures, and investment in unconsolidated affiliates are not disclosed as the Company's CODM does not utilize such information when allocating resources to the segment or when assessing the segments' performance. 

The following tables presents a reconciliation of reportable segment depreciation and amortization amounts to the Company’s consolidated balances in the consolidated statements of cash flows for the years ended December 31, 2015, 2014, and 2013:
 
 
Year ended December 31,
(in millions)
 
2015
 
2014
 
2013
Segment depreciation and amortization
 
$
999

 
$
1,032

 
$
1,091

Adjustments for non wholly owned entities
 
83

 
86

 
79

Amortization of initial payments for new contracts (a)
 
51

 
45

 
42

Total consolidated depreciation and amortization per consolidated statements of cash flows
 
1,133

 
1,163

 
1,212

Amortization of equity method investment (b)
 
(60
)
 
(62
)
 
(79
)
Amortization of initial payments for new contracts (a)
 
(51
)
 
(45
)
 
(42
)
Total consolidated depreciation and amortization per consolidated statements of operations
 
$
1,022

 
$
1,056

 
$
1,091



(a)
Included in "Transaction and processing service fees" as contra-revenue in the Company's consolidated statements of operations.
(b)
Included in "Equity earnings in affiliates" in the Company's consolidated statements of operations.

The following tables presents revenues and long-lived assets by principal geographic area for the years ended December 31, 2015, 2014, and 2013:
(in millions)

United
 States

International

Total
Revenues:

 


 


 

2015
 
$
9,795

 
$
1,656

 
$
11,451

2014

9,428

 
1,724

 
11,152

2013

9,145

 
1,664

 
10,809

Long-Lived Assets:

 


 


 

2015
 
$
19,400

 
$
2,316

 
$
21,716

2014

19,708

 
2,588

 
22,296

2013

20,020

 
2,959

 
22,979