XML 153 R129.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Consolidating Financial Statements - Schedule of the Results of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:                      
Transaction and processing service fees [1]                 $ 6,597 $ 6,510 $ 6,345
Product sales and other [1]                 1,167 1,038 957
Total revenues (excluding reimbursable items)                 7,764 7,548 7,302
Reimbursable PIN debit fees, postage, and other                 3,687 3,604 3,507
Total revenues $ 2,964 $ 2,920 $ 2,872 $ 2,695 $ 2,883 $ 2,792 $ 2,837 $ 2,640 11,451 11,152 10,809
Expenses:                      
Cost of services (exclusive of items shown below)                 2,871 2,668 2,723
Cost of products sold                 356 330 328
Selling, general, and administrative                 2,292 2,043 1,980
Depreciation and amortization                 1,022 1,056 1,091
Other operating expenses                 53 13 56
Total expenses (excluding reimbursable items)                 6,594 6,110 6,178
Reimbursable PIN debit fees, postage, and other                 3,687 3,604 3,507
Total expenses 2,865 2,518 2,463 2,435 2,465 2,439 2,455 2,355 10,281 9,714 9,685
Operating (loss) profit 99 402 409 260 418 353 382 285 1,170 1,438 1,124
Interest expense, net                 (1,537) (1,728) (1,856)
Loss on debt extinguishment                 (1,068) (274) (79)
Interest income (expense) from intercompany notes                 0 0 0
Equity earnings from consolidated subsidiaries                 0 0 0
Other income (expense)                 29 161 (47)
(Loss) income before income taxes and equity earnings in affiliates                 (1,406) (403) (858)
Income tax (benefit) expense                 101 82 105
Equity earnings in affiliates                 239 220 188
Net (loss) income (1,163) (75) 33 (63) 65 (188) 23 (165) (1,268) (265) (775)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 213 193 177
Net (loss) income attributable to First Data Corporation $ (1,217) $ (126) $ (26) $ (112) $ 12 $ (235) $ (34) $ (201) (1,481) (458) (952)
Comprehensive (loss) income                 (1,568) (616) (811)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 203 182 178
Comprehensive (loss) income attributable to First Data Corporation                 (1,771) (798) (989)
Reportable legal entities | FDC Parent Company                      
Revenues:                      
Transaction and processing service fees                 0 0 0
Product sales and other                 0 0 0
Total revenues (excluding reimbursable items)                 0 0 0
Reimbursable PIN debit fees, postage, and other                 0 0 0
Total revenues                 0 0 0
Expenses:                      
Cost of services (exclusive of items shown below)                 0 0 0
Cost of products sold                 0 0 0
Selling, general, and administrative                 476 131 115
Depreciation and amortization                 12 10 7
Other operating expenses                 8 10 26
Total expenses (excluding reimbursable items)                 496 151 148
Reimbursable PIN debit fees, postage, and other                 0 0 0
Total expenses                 496 151 148
Operating (loss) profit                 (496) (151) (148)
Interest expense, net                 (1,527) (1,724) (1,850)
Loss on debt extinguishment                 (1,068) (274) (79)
Interest income (expense) from intercompany notes                 288 316 315
Equity earnings from consolidated subsidiaries                 810 833 579
Other income (expense)                 55 81 (53)
(Loss) income before income taxes and equity earnings in affiliates                 (1,938) (919) (1,236)
Income tax (benefit) expense                 (457) (461) (284)
Equity earnings in affiliates                 0 0 0
Net (loss) income                 (1,481) (458) (952)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Net (loss) income attributable to First Data Corporation                 (1,481) (458) (952)
Comprehensive (loss) income                 (1,771) (798) (989)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Comprehensive (loss) income attributable to First Data Corporation                 (1,771) (798) (989)
Reportable legal entities | Guarantor Subsidiaries                      
Revenues:                      
Transaction and processing service fees                 3,906 3,712 3,585
Product sales and other                 741 625 570
Total revenues (excluding reimbursable items)                 4,647 4,337 4,155
Reimbursable PIN debit fees, postage, and other                 2,521 2,510 2,510
Total revenues                 7,168 6,847 6,665
Expenses:                      
Cost of services (exclusive of items shown below)                 1,576 1,403 1,508
Cost of products sold                 260 223 217
Selling, general, and administrative                 1,143 1,125 1,136
Depreciation and amortization                 620 607 623
Other operating expenses                 24 3 25
Total expenses (excluding reimbursable items)                 3,623 3,361 3,509
Reimbursable PIN debit fees, postage, and other                 2,521 2,510 2,510
Total expenses                 6,144 5,871 6,019
Operating (loss) profit                 1,024 976 646
Interest expense, net                 (10) (9) (10)
Loss on debt extinguishment                 0 0 0
Interest income (expense) from intercompany notes                 (289) (305) (276)
Equity earnings from consolidated subsidiaries                 304 294 207
Other income (expense)                 3 100 (3)
(Loss) income before income taxes and equity earnings in affiliates                 1,032 1,056 564
Income tax (benefit) expense                 422 377 250
Equity earnings in affiliates                 213 202 169
Net (loss) income                 823 881 483
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Net (loss) income attributable to First Data Corporation                 823 881 483
Comprehensive (loss) income                 760 709 453
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 0 0 0
Comprehensive (loss) income attributable to First Data Corporation                 760 709 453
Reportable legal entities | Non- Guarantor Subsidiaries                      
Revenues:                      
Transaction and processing service fees                 2,999 3,056 2,987
Product sales and other                 503 473 447
Total revenues (excluding reimbursable items)                 3,502 3,529 3,434
Reimbursable PIN debit fees, postage, and other                 1,166 1,094 997
Total revenues                 4,668 4,623 4,431
Expenses:                      
Cost of services (exclusive of items shown below)                 1,473 1,523 1,442
Cost of products sold                 173 167 171
Selling, general, and administrative                 803 787 729
Depreciation and amortization                 390 439 461
Other operating expenses                 21 0 5
Total expenses (excluding reimbursable items)                 2,860 2,916 2,808
Reimbursable PIN debit fees, postage, and other                 1,166 1,094 997
Total expenses                 4,026 4,010 3,805
Operating (loss) profit                 642 613 626
Interest expense, net                 0 5 4
Loss on debt extinguishment                 0 0 0
Interest income (expense) from intercompany notes                 1 (11) (39)
Equity earnings from consolidated subsidiaries                 0 0 0
Other income (expense)                 (29) (20) 9
(Loss) income before income taxes and equity earnings in affiliates                 614 587 600
Income tax (benefit) expense                 136 166 139
Equity earnings in affiliates                 26 18 19
Net (loss) income                 504 439 480
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 66 66 56
Net (loss) income attributable to First Data Corporation                 438 373 424
Comprehensive (loss) income                 158 187 388
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 56 55 57
Comprehensive (loss) income attributable to First Data Corporation                 102 132 331
Consolidation Adjustments                      
Revenues:                      
Transaction and processing service fees                 (308) (258) (227)
Product sales and other                 (77) (60) (60)
Total revenues (excluding reimbursable items)                 (385) (318) (287)
Reimbursable PIN debit fees, postage, and other                 0 0 0
Total revenues                 (385) (318) (287)
Expenses:                      
Cost of services (exclusive of items shown below)                 (178) (258) (227)
Cost of products sold                 (77) (60) (60)
Selling, general, and administrative                 (130) 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 0 0 0
Total expenses (excluding reimbursable items)                 (385) (318) (287)
Reimbursable PIN debit fees, postage, and other                 0 0 0
Total expenses                 (385) (318) (287)
Operating (loss) profit                 0 0 0
Interest expense, net                 0 0 0
Loss on debt extinguishment                 0 0 0
Interest income (expense) from intercompany notes                 0 0 0
Equity earnings from consolidated subsidiaries                 (1,114) (1,127) (786)
Other income (expense)                 0 0 0
(Loss) income before income taxes and equity earnings in affiliates                 (1,114) (1,127) (786)
Income tax (benefit) expense                 0 0 0
Equity earnings in affiliates                 0 0 0
Net (loss) income                 (1,114) (1,127) (786)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interest                 147 127 121
Net (loss) income attributable to First Data Corporation                 (1,261) (1,254) (907)
Comprehensive (loss) income                 (715) (714) (663)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest                 147 127 121
Comprehensive (loss) income attributable to First Data Corporation                 $ (862) $ (841) $ (784)
[1] Includes processing fees, administrative service fees, and other fees charged to merchant alliances accounted for under the equity method of $205 million, $181 million, and $164 million for the years ended December 31, 2015, 2014, and 2013, respectively.