XML 23 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Statements (Details 8) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (298.8) $ (114.1)
Adjustments to reconcile to net cash (used in) provided by operating activities:    
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 302.1 349.4
(Gains) charges related to other operating expenses and other income (expense) 17.9 11.9
Other non-cash and non-operating items, net (42.6) (50.2)
(Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions 90.6 (251.2)
Net cash provided by (used in) operating activities 69.2 (54.2)
CASH FLOWS FROM INVESTING ACTIVITIES    
Contributions to equity method investments   (7.9)
Payments related to other businesses previously acquired   (3.2)
Additions to property and equipment (44.6) (47.6)
Proceeds from sale of property and equipment 3.6 1.1
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs (46.0) (54.2)
Other investing activities 2.4 0.9
Net cash used in investing activities (84.6) (110.9)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowings, net (81.0) 52.9
Accrued interest funded upon issuance of notes   16.9
Debt modification proceeds and related financing costs, net 3.5 8.0
Principal payments on long-term debt (18.9) (15.8)
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest (38.9) (53.2)
Redemption of Parent's redeemable common stock (4.8) (0.1)
Cash dividends (14.9) (3.5)
Net cash (used in) provided by financing activities (155.0) 5.2
Effect of exchange rate changes on cash and cash equivalents (3.6) 3.4
Change in cash and cash equivalents (174.0) (156.5)
Cash and cash equivalents at beginning of period 608.3 485.7
Cash and cash equivalents at end of period 434.3 329.2
FDC Parent Company
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss (337.4) (152.5)
Adjustments to reconcile to net cash (used in) provided by operating activities:    
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 1.8 2.2
(Gains) charges related to other operating expenses and other income (expense) (6.2) 25.5
Other non-cash and non-operating items, net (61.1) (117.0)
(Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions (54.5) (246.0)
Net cash provided by (used in) operating activities (457.4) (487.8)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property and equipment (0.1) (0.1)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs (0.3) (0.1)
Distributions and dividends from subsidiaries 39.1 20.0
Other investing activities 0.3 0.4
Net cash used in investing activities 39.0 20.2
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowings, net   79.0
Accrued interest funded upon issuance of notes   16.9
Debt modification proceeds and related financing costs, net 3.5 8.0
Principal payments on long-term debt (0.1) (0.1)
Redemption of Parent's redeemable common stock (4.8) (0.1)
Cash dividends (14.9) (3.5)
Intercompany 240.2 211.5
Net cash (used in) provided by financing activities 223.9 311.7
Change in cash and cash equivalents (194.5) (155.9)
Cash and cash equivalents at beginning of period 228.0 162.2
Cash and cash equivalents at end of period 33.5 6.3
Guarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss 72.3 86.3
Adjustments to reconcile to net cash (used in) provided by operating activities:    
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 185.9 225.3
(Gains) charges related to other operating expenses and other income (expense) 0.7 (0.3)
Other non-cash and non-operating items, net (95.4) (90.6)
(Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions 77.4 (5.9)
Net cash provided by (used in) operating activities 240.9 214.8
CASH FLOWS FROM INVESTING ACTIVITIES    
Contributions to equity method investments   (7.9)
Payments related to other businesses previously acquired   (3.2)
Additions to property and equipment (23.7) (30.0)
Proceeds from sale of property and equipment 3.6 1.1
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs (37.4) (45.3)
Distributions and dividends from subsidiaries 31.1 46.7
Other investing activities 1.2 0.2
Net cash used in investing activities (25.2) (38.4)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on long-term debt (16.1) (11.1)
Intercompany (199.0) (178.1)
Net cash (used in) provided by financing activities (215.1) (189.2)
Effect of exchange rate changes on cash and cash equivalents 5.4 (3.8)
Change in cash and cash equivalents 6.0 (16.6)
Cash and cash equivalents at beginning of period 37.2 37.1
Cash and cash equivalents at end of period 43.2 20.5
Non-Guarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss 78.6 108.1
Adjustments to reconcile to net cash (used in) provided by operating activities:    
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) 114.4 121.9
(Gains) charges related to other operating expenses and other income (expense) 23.4 (13.3)
Other non-cash and non-operating items, net 1.6 1.4
(Decrease) increase in cash resulting from changes in operating assets and liabilities, excluding the effects of acquisitions and dispositions 67.7 0.7
Net cash provided by (used in) operating activities 285.7 218.8
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property and equipment (20.8) (17.5)
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs (8.3) (8.8)
Other investing activities 0.9 0.3
Net cash used in investing activities (28.2) (26.0)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowings, net (81.0) (26.1)
Principal payments on long-term debt (2.7) (4.6)
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest (8.8) (9.9)
Distributions paid to equity holders (61.2) (88.0)
Cash dividends (39.1) (22.0)
Intercompany (41.2) (33.4)
Net cash (used in) provided by financing activities (234.0) (184.0)
Effect of exchange rate changes on cash and cash equivalents (9.0) 7.2
Change in cash and cash equivalents 14.5 16.0
Cash and cash equivalents at beginning of period 343.1 286.4
Cash and cash equivalents at end of period 357.6 302.4
Consolidation Adjustments
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss (112.3) (156.0)
Adjustments to reconcile to net cash (used in) provided by operating activities:    
Other non-cash and non-operating items, net 112.3 156.0
CASH FLOWS FROM INVESTING ACTIVITIES    
Distributions and dividends from subsidiaries (70.2) (66.7)
Net cash used in investing activities (70.2) (66.7)
CASH FLOWS FROM FINANCING ACTIVITIES    
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interest (30.1) (43.3)
Distributions paid to equity holders 61.2 88.0
Cash dividends 39.1 22.0
Net cash (used in) provided by financing activities $ 70.2 $ 66.7