XML 85 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Statements (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues:    
Transaction and processing service fees $ 1,543.7 $ 1,553.3
Product sales and other 202.4 203.4
Reimbursable debit network fees, postage and other 844.8 807.3
Total revenues 2,590.9 2,564.0
Expenses:    
Cost of services (exclusive of items shown below) 718.7 695.4
Cost of products sold 82.6 85.0
Selling, general and administrative 463.3 446.5
Reimbursable debit network fees, postage and other 844.8 807.3
Depreciation and amortization 272.2 309.1
Other operating expenses:    
Restructuring, net 18.2 3.7
Total expenses 2,399.8 2,347.0
Operating profit 191.1 217.0
Interest income 2.7 2.5
Interest expense (469.0) (461.1)
Other income (expense) 0.3 (8.2)
Non-operating income (expense) (466.0) (466.8)
Loss before income taxes and equity earnings in affiliates (274.9) (249.8)
Income tax (benefit) expense 61.6 (108.2)
Equity earnings in affiliates 37.7 27.5
Net loss (298.8) (114.1)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests 38.6 38.4
Net loss attributable to First Data Corporation (337.4) (152.5)
Comprehensive (loss) income (379.2) (8.0)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests 34.7 36.3
Comprehensive loss attributable to First Data Corporation (413.9) (44.3)
FDC Parent Company
   
Expenses:    
Selling, general and administrative 26.5 29.5
Depreciation and amortization 1.8 2.2
Other operating expenses:    
Restructuring, net 12.4  
Total expenses 40.7 31.7
Operating profit (40.7) (31.7)
Interest income 0.1  
Interest expense (465.2) (456.7)
Interest income (expense) from intercompany notes 78.5 78.0
Other income (expense) 18.6 (25.5)
Equity earnings from consolidated subsidiaries 78.2 124.9
Non-operating income (expense) (289.8) (279.3)
Loss before income taxes and equity earnings in affiliates (330.5) (311.0)
Income tax (benefit) expense 6.9 (158.5)
Net loss (337.4) (152.5)
Net loss attributable to First Data Corporation (337.4) (152.5)
Comprehensive (loss) income (413.9) (44.3)
Comprehensive loss attributable to First Data Corporation (413.9) (44.3)
Guarantor Subsidiaries
   
Revenues:    
Transaction and processing service fees 1,005.2 1,009.3
Product sales and other 131.1 132.6
Reimbursable debit network fees, postage and other 610.5 590.5
Total revenues 1,746.8 1,732.4
Expenses:    
Cost of services (exclusive of items shown below) 485.9 445.2
Cost of products sold 61.5 64.7
Selling, general and administrative 307.7 290.0
Reimbursable debit network fees, postage and other 610.5 590.5
Depreciation and amortization 159.7 188.1
Other operating expenses:    
Restructuring, net 1.8 (0.1)
Total expenses 1,627.1 1,578.4
Operating profit 119.7 154.0
Interest income   0.2
Interest expense (1.6) (1.7)
Interest income (expense) from intercompany notes (77.9) (79.8)
Other income (expense) 1.1 0.2
Equity earnings from consolidated subsidiaries 34.1 31.1
Non-operating income (expense) (44.3) (50.0)
Loss before income taxes and equity earnings in affiliates 75.4 104.0
Income tax (benefit) expense 41.4 45.0
Equity earnings in affiliates 38.3 27.3
Net loss 72.3 86.3
Net loss attributable to First Data Corporation 72.3 86.3
Comprehensive (loss) income 73.6 92.3
Comprehensive loss attributable to First Data Corporation 73.6 92.3
Non-Guarantor Subsidiaries
   
Revenues:    
Transaction and processing service fees 593.0 589.9
Product sales and other 85.5 84.1
Reimbursable debit network fees, postage and other 234.3 227.3
Total revenues 912.8 901.3
Expenses:    
Cost of services (exclusive of items shown below) 287.3 296.1
Cost of products sold 35.3 33.6
Selling, general and administrative 129.1 127.0
Reimbursable debit network fees, postage and other 234.3 227.3
Depreciation and amortization 110.7 118.8
Other operating expenses:    
Restructuring, net 4.0 3.8
Total expenses 800.7 806.6
Operating profit 112.1 94.7
Interest income 2.6 2.3
Interest expense (2.2) (2.7)
Interest income (expense) from intercompany notes (0.6) 1.8
Other income (expense) (19.4) 17.1
Non-operating income (expense) (19.6) 18.5
Loss before income taxes and equity earnings in affiliates 92.5 113.2
Income tax (benefit) expense 13.3 5.3
Equity earnings in affiliates (0.6) 0.2
Net loss 78.6 108.1
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests 14.3 13.7
Net loss attributable to First Data Corporation 64.3 94.4
Comprehensive (loss) income 16.0 191.0
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests 10.4 11.6
Comprehensive loss attributable to First Data Corporation 5.6 179.4
Consolidation Adjustments
   
Revenues:    
Transaction and processing service fees (54.5) (45.9)
Product sales and other (14.2) (13.3)
Reimbursable debit network fees, postage and other   (10.5)
Total revenues (68.7) (69.7)
Expenses:    
Cost of services (exclusive of items shown below) (54.5) (45.9)
Cost of products sold (14.2) (13.3)
Reimbursable debit network fees, postage and other   (10.5)
Other operating expenses:    
Total expenses (68.7) (69.7)
Equity earnings from consolidated subsidiaries (112.3) (156.0)
Non-operating income (expense) (112.3) (156.0)
Loss before income taxes and equity earnings in affiliates (112.3) (156.0)
Net loss (112.3) (156.0)
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests 24.3 24.7
Net loss attributable to First Data Corporation (136.6) (180.7)
Comprehensive (loss) income (54.9) (247.0)
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests 24.3 24.7
Comprehensive loss attributable to First Data Corporation $ (79.2) $ (271.7)