XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Interim Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2021 $ 72 $ 69,902 $ (55,593) $ 14,381
Balance, shares at Dec. 31, 2021 7,108,133      
Issuance of common stock and warrants net of issuance costs [1] $ 8 4,316 4,324
Issuance of common stock and warrants net of issuance costs, shares [1] 782,495      
Share-based compensation 1,752 1,752
Net loss (13,168) (13,168)
Balances at Dec. 31, 2022 $ 80 75,970 (68,761) 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Share-based compensation 412 412
Net loss (2,853) (2,853)
Issuance of common stock upon exercise of warrants $ 3 (3)
Issuance of common stock upon exercise of warrants, shares 240,000      
Balances at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Balances at Dec. 31, 2022 $ 80 75,970 (68,761) 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Net loss       (7,586)
Balances at Sep. 30, 2023 $ 118 83,587 (76,347) 7,358
Balance, shares at Sep. 30, 2023 11,707,317      
Balances at Dec. 31, 2022 $ 80 75,970 (68,761) 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Issuance of common stock and warrants net of issuance costs [2] $ 38 6,520 6,558
Issuance of common stock and warrants net of issuance costs, shares [2] 3,816,689      
Share-based compensation 1,394 1,394
Net loss (10,740) (10,740)
Balances at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Balances at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Issuance of common stock and warrants net of issuance costs $ 35 6,523 6,558
Issuance of common stock and warrants net of issuance costs, shares [3] 3,576,689      
Share-based compensation 349 349
Net loss (2,287) (2,287)
Balances at Jun. 30, 2023 $ 118 83,251 (73,901) 9,468
Balance, shares at Jun. 30, 2023 11,707,317      
Share-based compensation 336 336
Net loss (2,446) (2,446)
Balances at Sep. 30, 2023 $ 118 83,587 (76,347) 7,358
Balance, shares at Sep. 30, 2023 11,707,317      
Balances at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Issuance of common stock and warrants net of issuance costs [3] $ 17 2,380 2,397
Issuance of common stock and warrants net of issuance costs, shares [3] 1,685,682      
Share-based compensation 529 529
Net loss (2,371) (2,371)
Issuance of common stock relating to settlement agreement [4] $ 10 1,101 1,111
Issuance of common stock relating to settlement agreement, shares [4] 1,005,965      
Balances at Mar. 31, 2024 $ 145 87,894 (81,872) 6,167
Balance, shares at Mar. 31, 2024 14,398,964      
Balances at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Net loss       (8,051)
Balances at Sep. 30, 2024 $ 168 91,192 (87,552) 3,808
Balance, shares at Sep. 30, 2024 16,651,433      
Balances at Mar. 31, 2024 $ 145 87,894 (81,872) 6,167
Balance, shares at Mar. 31, 2024 14,398,964      
Issuance of common stock and warrants net of issuance costs [5] $ 16 2,006 2,022
Issuance of common stock and warrants net of issuance costs, shares [5] 1,566,669      
Share-based compensation 331 331
Net loss (2,465) (2,465)
Balances at Jun. 30, 2024 $ 161 90,231 (84,337) 6,055
Balance, shares at Jun. 30, 2024 15,965,633      
Share-based compensation 283 283
Net loss (3,215) (3,215)
Issuance of common stock under the at-the-market offering program, net of issuance costs [6] $ 7 678 685
Issuance of common stock under the at-the-market offering program, net of issuance costs, shares [6] 685,800      
Balances at Sep. 30, 2024 $ 168 $ 91,192 $ (87,552) $ 3,808
Balance, shares at Sep. 30, 2024 16,651,433      
[1] Net of issuance costs in the amount of $676.
[2] Net of issuance costs in the amount of $1,075.
[3] Net of issuance costs in the amount of approximately $333. See Note 4A.
[4] See Note 3G.
[5] Net of issuance costs in the amount of approximately $328. See also Note 4B.
[6] Net of issuance costs in the amount of approximately $49. See also Note 4D.