XML 23 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Share Capital
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Share Capital

NOTE 5 - SHARE CAPITAL

 

Share Capital Developments:

 

As of June 30, 2020, the Company had 7,103,260 shares of common stock issued and outstanding.

 

On January 14, 2019, the Company entered into a Securities Purchase Agreement with an accredited institutional investor providing for the issuance and sale by the Company to the purchaser of an aggregate of (i) 330,000 shares of the Company’s common stock, at a purchase price per share of $6.50 and (ii) 125,323 pre-funded warrants each to purchase one share of common stock, at a purchase price per Pre-Funded Warrant of $6.49. The gross proceeds to the Company were approximately $3,000 before deducting placement agent fees and other offering expenses of approximately $688. The closing of the offering took place on January 15, 2019. The pre-funded warrants were exercised in full in January 2019. As part of the offering the company issued to the underwriter 22,767 warrants for 3.5 years with an exercise price of $8.125 for total value of $165.

 

On January 15, 2019, the Company entered into a Securities Purchase Agreement with certain accredited institutional investors providing for the issuance and sale by the Company to the purchasers of an aggregate of 590,000 shares of the Company’s common stock, at a purchase price per share of $10.00. The gross proceeds to the Company were approximately $5,900 before deducting placement agent fees and other offering expenses of approximately $720. The closing of the offering took place on January 17, 2019. As part of the offering the company issued to the underwriter 29,500 warrants for 3.5 years with exercise price of $12.50 for total value of $221.

 

On January 23, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for the issuance and sale by the Company to the purchasers of an aggregate of 250,000 shares of the Company’s common stock, at a purchase price per share of $9.875. The investors also purchased warrants to purchase an aggregate of up to 250,000 shares of the Company’s common stock, at a purchase price per warrant of $0.125. The warrants were exercisable for 1 year and had an exercise price of $10.00 per share, for a total value of $2,019. The gross proceeds to the Company from the sale of the shares and warrants were approximately $2,500 before deducting placement agent fees and other offering expenses of approximately $370. The closing of the offering took place on January 25, 2019. As part of the offering the company issued to the underwriter 12,500 warrants for 1 year with an exercise price of $12.50 for total value of $99.

 

On December 25, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for the issuance and sale by the Company to the purchasers of an aggregate of 912,858 shares of the Company’s common stock, at a purchase price per share of $10.50. The gross proceeds to the Company were approximately $9,585 before deducting placement agent fees and other offering expenses of approximately $1,090. The closing of the offering took place on December 27, 2019. As part of the offering the Company issued to the underwriter 45,643 warrants for 3.5 years with an exercise price of $13.125 for total value of $371.

 

On December 27, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for the issuance and sale by the Company to the purchasers of an aggregate of 952,383 shares of the Company’s common stock, at a purchase price per share of $10.50. The gross proceeds to the Company were approximately $10,000 before deducting placement agent fees and other offering expenses of approximately $1,010. The closing of the offering took place on December 30, 2019. As part of the offering the Company issued to the underwriter 47,619 warrants for 3.5 years with an exercise price of $13.125 for total value of $366.

 

On December 30, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for the issuance and sale by the Company to the purchasers of an aggregate of 900,901 shares of the Company’s common stock, at a purchase price per share of $11.10. The gross proceeds to the Company were approximately $10,000 before deducting placement agent fees and other offering expenses of approximately $1,010. The closing of the offering took place on December 31, 2019. As part of the offering the Company issued to the underwriter 45,045 warrants for 3.5 years with an exercise price of $13.875 for total value of $343.

 

Employee Stock Option Grant

 

On January 21, 2019, the board of directors approved a grant of 11,630 stock options to purchase an aggregate of up to 11,630 shares of common stock to certain of its directors, at an exercise price per share of $8.60. The stock options vest over a period of 3 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June 30, 2020 and 2019 in the total amount of $14 and $30, respectively, included in general and administrative expenses.

 

On August 12, 2019, the board of directors approved a grant of 17,503 stock options to purchase an aggregate of up to 17,503 shares of common stock to certain of its employees, at an exercise price per share of $5.95. The stock options vest over a period of 3 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June 30, 2020 and 2019 in the total amount of $18 and $0, respectively, included in general and administrative expenses.

 

On October 23, 2019, the board of directors approved a grant of 19,760 stock options to purchase an aggregate of up to 19,760 shares of common stock to certain of its directors, at an exercise price per share of $5.06. The stock options vest over a period of 3 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June 30, 2020 and 2019 in the total amount of $16 and $0, respectively, included in general and administrative expenses.

 

On February 25, 2020, the board of directors approved a grant of 166,666 stock options to purchase an aggregate of up to 166,666 shares of common stock to Mr. Harel Gadot, the Company’s Chairman of the Board, President and CEO, at an exercise price per share of $9.64. The stock options vest over a period of 1 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June 30, 2020 and 2019 in the total amount of $505 and $0, respectively, included in general and administrative expenses.

 

A summary of the Company’s option activity related to options to employees and directors, and related information is as followed:

 

 

    As of
June 30, 2020
 
    Number of stock options     Weighted average exercise price  
             
Outstanding at beginning of period     371,360     $ 9.19  
Granted     166,666       9.64  
Exercise     (965 )     -  
Forfeited     -       -  
Cancelled     -       -  
Outstanding at end of period     537,061     $ 9.35  
                 
Vested at end of period     303,509     $ 8.87  

 

    For the Year ended
December 31, 2019
 
    Number of stock options     Weighted average exercise price  
             
Outstanding at beginning of period..     398,308     $ 11.50  
Granted     48,893       6.20  
Forfeited     (28,690 )     -  
Cancelled     (47,151 )     -  
Outstanding at end of period     371,360     $ 9.19  
                 
Vested at end of period     270,827     $ 8.48  

 

 

The intrinsic value is calculated as the difference between the fair market value of the common stock and the exercise price, multiplied by the number of in-the-money stock options on those dates that would have been received by the stock option holders had all stock option holders exercised their stock options on those dates as of June 30, 2020 and 2019, respectively.

 

As of June 30, 2020, and 2019, the aggregate intrinsic value of the outstanding options is $689 and $403 respectively, and the aggregate intrinsic value of the exercisable options is $651 and $403, respectively.

 

As of June 30, 2020, there were approximately $1,884 of total unrecognized compensation costs, net of expected forfeitures, related to unvested share-based compensation awards granted under the Share Incentive Plan. The costs are expected to be recognized over a weighted average period of 0.86 years

 

The stock options outstanding as of June 30, 2020 and December 31, 2019, summarized by exercise prices, are as follows:

 

Exercise
price $
  Stock options outstanding as of
June 30, 2020
    Stock options outstanding as of
December 31, 2019
    Weighted average remaining contractual life – years
as of
June 30, 2020
    Weighted average remaining contractual life – years
as of
December 31, 2019
    Stock options exercisable as of
June 30, 2020
    Stock options exercisable as of December 31, 2019  
                                     
4.20     77,846       77,846       5.5       6.0       77,846       77,846  
15.75     133,546       133,546       7.3       7.8       105,911       90,641  
8.60     11,630       11,630       9.4       9.9       7,265       5,515  
9.00     10,000       10,000       8.3       8.8       6,250       4,750  
9.64     166,666       -       0.0       -       -       -  
5.95     17,503       17,503       9.2       9.7       5688       -  
5.06     19,760       19,760       9.3       9.8       4940       -  
15.30     38,533       38,533       7.5       8.0       34,032       29,533  
 (*)     61,577       62,542       6.3       6.8       61,577       62,542  
      537,061       371,360       7.8       8.3       303,509       270,827  

 

(*) Less than $0.01.

 

Compensation expense recorded by the Company for its stock-based employee compensation awards in accordance with ASC 718-10 for the six months ended June 30, 2020 and 2019 was $909 and $610, respectively.

 

The grant date fair values of stock options granted in the years ended June 30, 2020 and 2019 were estimated using the Black-Scholes valuation model with the following:

 

    As of
June 30, 2020
    Year ended
December 31, 2019
 
             
Expected volatility     135.60 %     132.63%-144.4 %
Risk-free interest     1.20 %     1.49%-2.62 %
Dividend yield     0 %     0 %
Expected life of up to (years)     6       5.282  

 

Warrants

 

The remaining outstanding warrants and terms as of June 30, 2020 and December 31, 2019 are as follows:

 

Issuance date   Outstanding
as of
June 30, 2020
    Outstanding
as of
December 31, 2019
    Exercise Price     Exercisable
as of
June 30, 2020
    Exercisable Through
                             
Series A (2013) (*)     183       183     $ 2,754.00       183     April 9, 2023
Series A (2015) (*)     -       683     $ 1,377.00       -     April 30, 2020
Series B (2016) (a)(*)     2,770       2,770     $ 40.50       2,770     March 14, 2022
Warrant to underwriters 1.2019 (**)     22,767       22,767     $ 8.13       22,767     July 14, 2022
Warrant to underwriters 1.2019 (**)     29,500       29,500     $ 12.50       29,500     July 15, 2022
Warrant to underwriters 1.2019 (**)     -       12,500     $ 12.50       -     January 15, 2020
Warrant to underwriters 12.2019 (**)     45,643       45,643     $ 13.13       -     June 27, 2023
Warrant to underwriters 12.2019 (**)     47,619       47,619     $ 13.13       -     June 30, 2023
Warrant to underwriters 12.2019 (**)     45,045       45,045     $ 13.88       -     June 25, 2023

 

(*) Prior to January 1, 2019, warrants with non-standard anti-dilution provisions (referred to as down round protection) were classified as liabilities and re-measured each reporting period. On January 1, 2019, the Company adopted the provisions of ASU 2017-11, which indicates that a down round feature no longer precludes equity classification when assessing whether an investment is indexed to an entity’s own stock. The Company used a full retrospective approach to adoption and restated its financial statements as of the earliest period presented. The cumulative effect of adoption of ASU 2017-11 resulted in an adjustment to accumulated deficit as of January 1, 2018 of $20 with a corresponding adjustment to additional paid-in capital.

 

In December 2019, 125,000 outstanding warrants at an exercise price per share of $10.00, were exercised on a “net exercise” or “cashless” basis into 61,677 shares of common stock, and 125,000 outstanding warrants at an exercise price per share of $10.00, were exercised on a “net exercise” or “cashless” basis into 50,143 shares of common stock. All of such warrants were issued in January 2019.