XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Summary of Stock Option Activity

A summary of the Company’s option activity related to options to employees and directors, and related information is as follows:

 

    For the year ended December 31, 2018  
    Number of Stock Options    

Weighted Average

Exercise Price

    Aggregate Intrinsic Value  
Outstanding at beginning of period     414,965     $ 11.70     $ 1,859  
Granted     10,000       9       -  
Exercised     (2,487 )     -       -  
Cancelled     (24,170 )     -       -  
Outstanding at end of period     398,308     $ 11.50     $ 108  
Vested at end of period     245,010     $ 8.45     $ 108  

 

    For the year ended December 31, 2017(*)  
    Number of Stock Options     Weighted Average Exercise Price     Aggregate Intrinsic Value  
Outstanding at beginning of period     174,328     $ 1.95     $ 3,739  
Granted     272,090       16.50       -  
Exercised     (31,453 )     -       -  
Cancelled     -       -       -  
Outstanding at end of period     414,965     $ 11.70     $ 1,859  
Vested at end of period     142,875     $ 1.95     $ 1,375  

 

 

 (*) December 31, 2018 and 2017 option data represents the number of shares adjusted to retroactively reflect the 1:15 Reverse Split effected on September 4, 2018. Refer to Note 1 for further information.

Schedule of Stock Options Outstanding

The stock options outstanding as of December 31, 2018 and December 31, 2017, separated by exercise prices, are as follows:

 

Exercise

price

$

   

Stock

options outstanding as of December 31, 2018

    Stock options outstanding as of December 31, 2017(**)     Weighted average remaining contractual life – years as of December 31, 2018     Weighted average remaining contractual life – years as of December 31, 2017(**)     Stock options exercisable as of December 31, 2018     Stock options exercisable as of December 31, 2017(**)  
                                       
  4.20       77,846       77,846       7.00       8.00       77,846       77,846  
  15.75       133,546       133,546       8.75       9.75       53,752       -  
  9.00       10,000       -       9.75       -       -       -  
  19.35       72,508       72,508       8.75       9.75       29,003       -  
  15.30       41,866       66,036       9.00       10.00       21,867       -  
  (*)       62,542       65,029       7.75       8.75       62,542       65,029  
          398,308       414,965       7.29       9.30       245,010       142,875  

 

 

(*) Less than $0.01.

(**) December 31, 2018 and 2017 options data represents the number of shares adjusted to retroactively reflect the 1:15 Reverse Split effected on September 4, 2018. Refer to Note 1 for further information.

Schedule of Stock Options Valuation Assumptions

The fair value of the stock options is estimated at the date of grant using Black-Scholes options pricing model with the following weighted-average assumptions:

 

    Year ended December 31, 2018    

Year ended

December 31, 2017

 
             
Expected volatility     99.4 %     122.5 %
Risk-free interest     2.39 %     1.64 %
Dividend yield     0 %     0 %
Expected life of up to (years)     5.24       6.25