XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 13,078 $ 2,709
Other receivables 545 606
Total current assets 13,623 3,315
Non-current assets:    
Restricted Cash 27
Fixed assets, net 69 53
Total assets 13,719 3,368
Current liabilities:    
Trade payables 101 512 [1]
Accrued liabilities 667 271 [1]
Total current liabilities 768 783 [1]
Long term liabilities:    
Convertible notes 76
Derivative warrant liability 38 313
Total liabilities 806 1,172
Temporary equity:    
Common stock of $0.01 par value; Issued and outstanding: 10,702,838 shares as of June 30, 2017 and December 31, 2016 500 500
Shareholders’ equity:    
Preferred stock of $0.01 par value; Authorized: 1,000,000 shares as of June 30, 2017 and December 31, 2016; Issued and outstanding: 9,736 shares of Series A Convertible Preferred Stock as of June 30, 2017 and December 31, 2016; [2]
Common stock of $0.01 par value; Authorized: 220,000,000 shares as of June 30, 2017 and December 31, 2016; Issued and outstanding: 23,602,495 and 15,848,136 shares as of June 30, 2017, and December 31, 2016, respectively 344 266
Additional paid-in capital 29,919 14,465
Accumulated deficit (17,850) (13,035)
Total stockholders’ equity 12,413 1,696
Total liabilities and stockholders’ equity $ 13,719 $ 3,368
[1] Reclassified
[2] Less than 1