XML 34 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loan Payable (Tables)
6 Months Ended
Jun. 30, 2015
Silicon Valley Bank Loan Agreement Warrant [Member]  
Assumptions Used for Black-Scholes Option Pricing Model

We estimated the fair value of the warrant to be approximately $388,000 using the Black-Scholes option pricing model with the following assumptions:

 

Expected life (years)

     10   

Risk-free interest rate

     1.9

Expected volatility

     88.1

Expected dividend yield

     0
Silicon Valley Bank [Member]  
Summary of Changes in Carrying Value of Loan Payable

The following table is a summary of the changes in the carrying value of our loan payable to Silicon Valley Bank for the three months ended June 30, 2015:

 

     Silicon Valley
Bank Loan
 

Carrying value of loan payable at 3/31/2015 (current and non-current)

   $ 4,456,155   

Repayment of principal

     (1,016,390

Accretion of discount

     26,612   
  

 

 

 

Carrying value of loan payable at 6/30/2015 (current)

   $ 3,466,377