XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Net Investment in Sales-Type and Direct Financing Lease

Total net investment in sales-type and direct financing leases consists of the following (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

    

June 30, 2022

​

​

December 31, 2021

Sales-type and direct financing leases:

​

​

​

​

​

​

​

Lease receivables, net of unearned income and deferred selling profit

​

$

244,356

​

​

$

199,423

Unguaranteed residual values, net of unearned income and deferred selling
profit

​

​

11,414

​

​

​

8,911

Total net investment in sales-type and direct financing leases

 

$

255,770

​

​

$

208,334

Lessee Lease Portfolio and Other Supplemental Lease Information

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2022

​

​

​

December 31, 2021

​

​

​

Operating

​

​

Finance

​

​

​

Operating

​

​

Finance

​

ROU assets

​

$

32,947

​

​

$

6,047

​

​

​

$

40,653

​

​

$

6,506

​

Lease liabilities

​

​

45,769

​

​

​

8,888

​

​

​

​

50,742

​

​

​

9,477

​

Lease Term and Discount Rate of Operating leases:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average remaining lease term (years)

 

​

6.56

​

​

​

6.58

​

​

​

​

6.75

​

​

​

7.08

​

Weighted-average discount rate (1)

 

​

2.60

%

​

​

1.17

%

​

​

​

2.57

%

​

​

1.17

%

(1)An incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date

Other Lease Information

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 

​

 

2022

​

2021

Cash paid for amounts included in measurement of lease liabilities:

​

​

​

​

​

​

Operating Cash Flows from Finance Leases

​

$

53

​

$

60

Operating Cash Flows from Operating Leases

​

 

5,756

​

​

5,988

Financing Cash Flows from Finance Leases

​

​

589

​

​

566

ROU assets obtained in exchange for lease obligations:

​

​

​

​

​

​

Operating leases

​

$

424

​

$

2,164

Lease Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 

​

Six months ended June 30, 

​

​

​

2022

​

​

2021

​

​

2022

​

​

2021

Net Operating Lease Cost

​

$

2,230

​

$

2,532

 

$

4,542

​

$

5,081

Finance Lease Cost:

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

230

​

​

230

​

​

459

​

​

459

Interest on lease liabilities

​

​

26

​

​

30

​

 

53

​

​

60

Total Lease Cost

​

$

2,486

​

$

2,792

​

$

5,054

​

$

5,600

Maturities of Lessor and Lessee Arrangements Outstanding

The maturities of lessor and lessee arrangements outstanding at June 30, 2022 are presented in the table below (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

​

Lessor

​

Lessee

​

​

​

Sales-type and Direct Financing

​

Operating

​

Finance

For the remaining six months of 2022

    

$

32,605

​

$

5,560

​

$

650

2023

​

​

60,499

​

​

10,313

​

​

1,325

2024

​

 

57,677

​

​

9,206

​

​

1,358

2025

​

 

43,809

​

​

7,055

​

​

1,392

2026

​

 

29,998

​

​

4,640

​

​

1,427

Thereafter

​

 

42,578

​

​

13,449

​

​

3,088

Total undiscounted cash flows

​

 

267,166

​

​

50,223

​

​

9,240

Less: Adjustments (1)

​

 

22,810

​

​

4,454

​

​

352

Total (2)

​

$

244,356

​

$

45,769

​

$

8,888

(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest

(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements