XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Lessee Lease Portfolio and Other Supplemental Lease Information

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2020

​

​

​

December 31, 2019

​

​

Operating

​

​

Finance

​

​

​

Operating

Right-of-use-assets

​

$

53,208

​

​

$

7,884

​

​

$

54,941

​

Lease liabilities

​

​

63,523

​

​

​

10,559

​

​

​

66,052

​

Lease Term and Discount Rate of Operating leases:

 

​

​

​

​

​

​

​

​

​

​

​

Weighted-average remaining lease term (years)

 

​

7.00

​

​

​

8.58

​

​

​

7.36

​

Weighted-average discount rate (1)

 

​

2.43

%

​

​

1.17

%

​

​

2.69

%

(1) An incremental borrowing rate is used based on information available at commencement date of lease.
Other Lease Information

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 

​

 

2020

​

2019

Cash paid for amounts included in measurement of lease liabilities:

​

​

​

​

​

​

Operating Cash Flows from Finance Leases

​

$

10

​

$

-

Operating Cash Flows from Operating Leases

​

 

6,893

​

​

6,880

Right-of-use assets obtained in exchange for lease obligations:

​

​

  

​

​

​

Operating leases

​

 

3,183

​

​

3,619

Finance leases

​

​

10,549

​

​

-

Lease Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 

​

Six months ended June 30, 

​

​

​

2020

​

​

2019

​

​

2020

​

​

2019

Net Operating Lease Cost

​

$

2,928

​

$

3,134

​

$

5,847

​

$

6,136

Finance Lease Cost:

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

77

​

​

-

​

​

77

​

​

-

Interest on lease liabilities

​

​

10

​

​

-

​

​

10

​

​

-

Total Lease Cost

​

$

3,015

​

$

3,134

​

$

5,934

​

$

6,136

Maturities of Lessor and Lessee Arrangements Outstanding

The maturities of lessor and lessee arrangements outstanding at June 30, 2020 are presented in the tables below (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2020

​

​

Lessor

​

Lessee

​

​

​

Sales-type and Direct Financing

​

Operating

​

Finance

For the remaining six months of 2020

    

$

7,894

​

$

6,526

​

$

—

2021

​

 

16,216

​

​

12,182

​

​

1,261

2022

​

 

17,093

​

​

10,920

​

​

1,292

2023

​

 

15,503

​

​

9,958

​

​

1,325

2024

​

 

13,130

​

​

8,640

​

​

1,358

2025

​

​

4,310

​

​

6,296

​

​

1,392

Thereafter

​

 

10,548

​

​

15,088

​

​

4,515

Total undiscounted cash flows

​

 

84,694

​

​

69,610

​

​

11,143

Less: Adjustments (1)

​

 

5,996

​

​

6,087

​

​

584

Total (2)

​

$

78,698

​

$

63,523

​

$

10,559

(1) Lessor – unearned income and guaranteed residual value; Lessee – imputed interest.
(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements