XML 66 R53.htm IDEA: XBRL DOCUMENT v3.25.4
PARENT COMPANY FINANCIAL INFORMATION (Tables) 10K
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Financial Information for the Parent Company - Balance Sheets

Financial information for the Parent Company is as follows:

PARENT COMPANY

CONDENSED BALANCE SHEETS

AS OF DECEMBER 31, 2025 and 2024

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

ASSETS

 

​

  ​

 

​

  ​

Cash

​

$

14,509

​

$

15,221

Investments

​

​

1,071

​

​

1,681

Other assets

​

 

26,751

​

 

24,028

Investment in subsidiaries

​

 

5,775,644

​

 

3,565,243

Total assets

​

$

5,817,975

​

$

3,606,173

LIABILITIES AND STOCKHOLDERS' EQUITY

​

 

  ​

​

 

  ​

Long-term borrowings

​

$

600,214

​

$

247,826

Trust preferred capital notes

​

 

171,647

​

 

170,476

Other liabilities

​

 

39,716

​

 

44,992

Total liabilities

​

 

811,577

​

 

463,294

Total stockholders' equity

​

 

5,006,398

​

 

3,142,879

Total liabilities and stockholders' equity

​

$

5,817,975

​

$

3,606,173

Financial Information for the Parent Company - Statements of Income and Comprehensive Income

PARENT COMPANY

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2025, 2024, and 2023

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Income:

 

​

  ​

 

​

  ​

 

​

  ​

Interest and dividend income

​

$

166

​

$

99

​

$

—

Dividends received from subsidiaries

​

​

125,000

​

​

132,750

​

​

122,000

Other operating income (loss)

​

 

13,303

​

 

(97)

​

 

(1,136)

Total income

​

 

138,469

​

 

132,752

​

 

120,864

Expenses:

​

 

  ​

​

 

  ​

​

 

  ​

Interest expense

​

 

44,029

​

 

21,791

​

 

19,511

Other operating expenses

​

 

29,021

​

 

19,550

​

 

12,479

Total expenses

​

 

73,050

​

 

41,341

​

 

31,990

Income before income taxes and equity in undistributed net income from subsidiaries

​

 

65,419

​

 

91,411

​

 

88,874

Income tax benefit

​

 

(14,800)

​

 

(547)

​

 

(9,210)

Equity in undistributed net income from subsidiaries

​

 

193,496

​

 

117,173

​

 

103,734

Net income

​

$

273,715

​

$

209,131

​

$

201,818

Comprehensive income

​

$

377,314

​

$

192,794

​

$

276,755

Financial Information for the Parent Company - Statements of Cash Flows

PARENT COMPANY

CONDENSED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2025, 2024, and 2023

(Dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Operating activities:

 

​

  ​

 

​

  ​

 

​

  ​

Net income

​

$

273,715

​

$

209,131

​

$

201,818

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

​

 

  ​

​

 

  ​

​

 

  ​

Equity in undistributed net income of subsidiaries

​

 

(193,496)

​

 

(117,173)

​

 

(103,734)

Acquisition accounting amortization, net

​

 

9,879

​

 

1,078

​

 

851

Stock-based compensation expense

​

​

24,890

​

​

13,796

​

​

11,101

Deferred tax (benefit) expense

​

​

(1,135)

​

​

4,419

​

​

—

Gain on sale of equity interest investment

​

​

(14,757)

​

​

—

​

​

—

Issuance of common stock for services

​

 

1,415

​

 

970

​

 

735

Net (increase) decrease in other assets

​

 

(23,752)

​

 

1,536

​

 

3,256

Net increase in other liabilities

​

 

21,088

​

 

1,040

​

 

13,201

Net cash provided by operating activities

​

 

97,847

​

 

114,797

​

 

127,228

Investing activities:

​

 

  ​

​

 

  ​

​

 

  ​

Proceeds from maturities, calls and paydowns of securities available for sale

​

 

611

​

 

—

​

 

—

Increase in equity method investments

​

​

(8,911)

​

​

(5,765)

​

​

(7,410)

Distributions/sale of equity method investments

​

​

44,230

​

​

1,249

​

​

47

Increase in investment in subsidiaries

​

 

(385,000)

​

 

—

​

 

—

Net cash received in acquisitions

​

​

80,902

​

​

212

​

​

—

Net cash used in investing activities

​

 

(268,168)

​

 

(4,304)

​

 

(7,363)

Financing activities:

​

 

  ​

​

 

  ​

​

 

  ​

Repayments of long-term debt

​

 

(16,268)

​

 

—

​

 

—

Cash dividends paid

​

​

(192,133)

​

​

(123,875)

​

​

(103,285)

Issuance of common stock

​

​

—

​

​

228

​

​

778

Forward sale issuance of common stock

​

​

384,963

​

​

—

​

​

—

Vesting of restricted stock, net of shares held for taxes

​

 

(6,953)

​

 

(3,961)

​

 

(2,494)

Net cash provided by (used in) financing activities

​

 

169,609

​

 

(127,608)

​

 

(105,001)

(Decrease) increase in cash and cash equivalents

​

 

(712)

​

 

(17,115)

​

 

14,864

Cash, cash equivalents and restricted cash at beginning of the period

​

 

15,221

​

 

32,336

​

 

17,472

Cash, cash equivalents and restricted cash at end of the period

​

$

14,509

​

$

15,221

​

$

32,336

Supplemental schedule of noncash investing and financing activities

​

 

  ​

​

 

  ​

​

 

  ​

Issuance of common stock in exchange for net assets in acquisition

​

$

1,275,441

​

$

505,402

​

$

—

​

​

​

​

​

​

​

​

​

​

Transactions related to bank acquisition

​

 

  ​

​

 

  ​

​

 

  ​

Assets acquired

​

 

1,637,042

​

 

521,218

​

 

—

Liabilities assumed

​

 

361,072

​

 

30,398

​

 

—

​