XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT REPORTING AND REVENUE (Tables)
12 Months Ended
Dec. 31, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of operating segment results

Segment Results

​

The following table presents and reconciles income before income taxes compared to the Consolidated Statements of Income. Income before income taxes for the years ended December 31, 2025, 2024, and 2023 totaled $337.0 million, $259.8 million, and $239.9 million, respectively. The information is disaggregated by major source and reportable operating segment for the years ended December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale
Banking

​

Consumer
Banking

​

Corporate
Other (1)

​

Total

2025

​

​

​

​

​

​

​

​

​

​

​

​

Interest and dividend income

​

$

1,636,974

​

$

902,327

​

$

(717,814)

​

$

1,821,487

Interest expense

​

​

1,052,754

​

​

483,906

​

​

(870,086)

​

​

666,574

Net interest income

​

​

584,220

​

​

418,421

​

​

152,272

​

​

1,154,913

Provision for credit losses

​

 

107,659

​

​

34,110

​

​

19

​

​

141,788

Net interest income after provision for credit losses

​

 

476,561

​

​

384,311

​

​

152,253

​

​

1,013,125

Noninterest income

​

 

96,565

​

​

72,537

​

​

50,334

​

​

219,436

Noninterest expenses

​

 

327,406

​

​

382,896

​

​

185,268

​

​

895,570

Income before income taxes

​

$

245,720

​

$

73,952

​

$

17,319

​

$

336,991

2024

​

​

​

​

​

​

​

​

​

​

​

​

Interest and dividend income

​

$

1,222,101

​

$

619,855

​

$

(614,421)

​

$

1,227,535

Interest expense

​

​

844,408

​

​

318,839

​

​

(634,251)

​

​

528,996

Net interest income

​

​

377,693

​

​

301,016

​

​

19,830

​

​

698,539

Provision for credit losses

​

 

40,072

​

​

10,029

​

​

(12)

​

​

50,089

Net interest income after provision for credit losses

​

 

337,621

​

​

290,987

​

​

19,842

​

​

648,450

Noninterest income

​

 

44,811

​

​

59,344

​

​

14,723

​

​

118,878

Noninterest expenses

​

 

194,704

​

​

250,178

​

​

62,652

​

​

507,534

Income (loss) before income taxes

​

$

187,728

​

$

100,153

​

$

(28,087)

​

$

259,794

2023

​

​

​

​

​

​

​

​

​

​

​

​

Interest and dividend income

​

$

934,242

​

$

452,388

​

$

(432,180)

​

$

954,450

Interest expense

​

​

663,257

​

​

198,542

​

​

(518,362)

​

​

343,437

Net interest income

​

​

270,985

​

​

253,846

​

​

86,182

​

​

611,013

Provision for credit losses

​

 

34,229

​

​

(2,616)

​

​

5

​

​

31,618

Net interest income after provision for credit losses

​

 

236,756

​

​

256,462

​

​

86,177

​

​

579,395

Noninterest income

​

 

36,791

​

​

51,347

​

​

2,739

​

​

90,877

Noninterest expenses

​

 

164,283

​

​

228,374

​

​

37,714

​

​

430,371

Income before income taxes

​

$

109,264

​

$

79,435

​

$

51,202

​

$

239,901

(1) For the year ended December 31, 2023, noninterest expenses include $12.6 million ($9.8 million included within other expenses and $2.8 million included within salaries and benefits), in pre-tax expenses associated with strategic cost saving initiatives, principally composed of severance costs related to headcount reductions, and charges for exiting certain leases.

Schedule of operating segment results - balance sheet metrics

The following table presents the Company’s operating segment results for key balance sheet metrics as of December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale
Banking

​

Consumer
Banking

​

Corporate
Other

​

Total

2025

​

​

​

​

​

​

​

​

​

​

​

​

LHFI, net of unearned income (1)

​

$

23,179,687

​

$

5,317,949

​

$

(701,469)

​

$

27,796,167

Goodwill (2)

​

​

1,254,979

​

​

478,308

​

​

—

​

​

1,733,287

Deposits (3)

​

​

11,339,236

​

​

17,820,026

​

​

1,312,374

​

​

30,471,636

2024

​

​

​

​

​

​

​

​

​

​

​

​

LHFI, net of unearned income (1)

​

$

15,514,640

​

$

3,085,207

​

$

(129,226)

​

$

18,470,621

Goodwill (4)

​

​

850,035

​

​

364,018

​

​

—

​

​

1,214,053

Deposits (3)

​

​

7,193,403

​

​

11,899,197

​

​

1,305,019

​

​

20,397,619

(1) Corporate Other includes acquisition accounting fair value adjustments.

(2) Wholesale Banking and Consumer Banking includes $404.9 million and $114.3 million, respectively, related to the Sandy Spring acquisition. Refer to Note 2 “Acquisitions” and Note 6 “Goodwill and Intangible Assets” in this Form 10-K for more information.

(3) Corporate Other primarily includes brokered deposits.

(4) Wholesale Banking and Consumer Banking includes $210.8 million and $78.0 million, respectively, related to the American National acquisition. Refer to Note 2 “Acquisitions” and Note 6 “Goodwill and Intangible Assets” in this Form 10-K for more information.

Schedule of Disaggregation of Revenue

Noninterest income disaggregated by major source for the years ended December 31, consisted of the following (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

​

2024

​

2023

Noninterest income:

 

​

  ​

 

​

  ​

 

​

  ​

Service charges on deposit accounts (1):

 

​

  ​

 

​

  ​

 

​

  ​

Overdraft fees

​

$

24,003

​

$

21,472

​

$

20,045

Maintenance fees & other

​

 

22,481

​

 

15,807

​

 

13,195

Other service charges, commissions, and fees (1)

​

 

8,058

​

 

7,511

​

 

7,860

Interchange fees (1)

​

 

14,477

​

 

12,134

​

 

9,678

Fiduciary and asset management fees (1):

​

 

​

​

 

​

​

 

​

Trust asset management fees

​

 

30,839

​

 

14,520

​

 

12,396

Registered advisor management fees

​

 

21,538

​

 

16

​

 

—

Brokerage management fees

​

 

10,486

​

 

10,992

​

 

5,299

Mortgage banking income

​

 

8,689

​

 

4,202

​

 

2,743

Loss on sale of securities

​

​

(81)

​

​

(6,493)

​

​

(40,989)

Bank owned life insurance income

​

 

21,020

​

 

15,629

​

 

11,759

Loan-related interest rate swap fees

​

 

18,425

​

 

9,435

​

 

10,037

Other operating income (2)(3)

​

 

39,501

​

 

13,653

​

 

38,854

Total noninterest income

​

$

219,436

​

$

118,878

​

$

90,877

(1) Income within scope of ASC 606, Revenue from Contracts with Customers.

(2) Includes a $14.8 million pre-tax gain on the sale of our equity interest in Cary Street Partners LLC (“CSP”) and a $10.9 million pre-tax gain on CRE loan sale for the year ended December 31, 2025.

(3) Includes a $29.6 million pre-tax gain related to the sale-leaseback transactions for the year ended December 31, 2023.

Disaggregated noninterest income by segment

The following tables present noninterest income disaggregated by reportable operating segment for the years ended December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale
Banking

​

Consumer
Banking

​

Corporate
Other (1)(2)(3)

​

Total

2025

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Service charges on deposit accounts

​

$

16,112

​

$

30,372

​

$

—

​

$

46,484

Other service charges, commissions and fees

​

​

2,212

​

​

5,808

​

​

38

​

​

8,058

Fiduciary and asset management fees

​

​

54,677

​

​

8,186

​

​

—

​

​

62,863

Mortgage banking income

​

​

7

​

​

8,682

​

​

—

​

​

8,689

Other income

​

​

23,557

​

​

19,489

​

​

50,296

​

​

93,342

Total noninterest income

​

$

96,565

​

$

72,537

​

$

50,334

​

$

219,436

2024

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Service charges on deposit accounts

​

$

11,018

​

$

26,261

​

$

—

​

$

37,279

Other service charges, commissions and fees

​

​

1,843

​

​

5,684

​

​

(16)

​

​

7,511

Fiduciary and asset management fees

​

​

18,146

​

​

7,382

​

​

—

​

​

25,528

Mortgage banking income

​

​

—

​

​

4,202

​

​

—

​

​

4,202

Other income

​

​

13,804

​

​

15,815

​

​

14,739

​

​

44,358

Total noninterest income

​

$

44,811

​

$

59,344

​

$

14,723

​

$

118,878

2023

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest income:

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Service charges on deposit accounts

​

$

8,562

​

$

24,678

​

$

—

​

$

33,240

Other service charges, commissions and fees

​

​

1,654

​

​

6,206

​

​

—

​

​

7,860

Fiduciary and asset management fees

​

​

12,117

​

​

5,578

​

​

—

​

​

17,695

Mortgage banking income

​

​

—

​

​

2,743

​

​

—

​

​

2,743

Other income

​

​

14,458

​

​

12,142

​

​

2,739

​

​

29,339

Total noninterest income

​

$

36,791

​

$

51,347

​

$

2,739

​

$

90,877

(1) For the year ended December 31, 2025, other income primarily includes income from BOLI, a $14.8 million pre-tax gain on the sale of the Company’s equity interest in CSP, and a $10.9 million pre-tax gain on CRE loan sale.

(2) For the year ended December 31, 2024, other income primarily includes income from BOLI, equity method investment income, and $6.5 million of pre-tax losses incurred on AFS securities.

(3) For the year ended December 31, 2023, other income primarily includes a $29.6 million pre-tax gain related to the sale-leaseback transactions, a $41.0 million pre-tax loss incurred on the sale of AFS securities, and income from BOLI.

Disaggregated noninterest expense by segment

The following tables present noninterest expense disaggregated by reportable operating segment for the years ended December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale
Banking

​

Consumer
Banking

​

Corporate
Other

​

Total

2025

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and benefits

​

$

115,793

​

$

104,540

​

$

181,748

​

$

402,081

Occupancy expenses

​

​

1,491

​

​

28,825

​

​

17,850

​

​

48,166

Technology and data processing

​

​

4,922

​

​

1,399

​

​

55,618

​

​

61,939

Furniture and equipment expenses

​

​

348

​

​

4,838

​

​

16,938

​

​

22,124

Loan-related expenses

​

​

819

​

​

4,380

​

​

1,477

​

​

6,676

Other expenses (1)

​

​

204,033

​

​

238,914

​

​

(88,363)

​

​

354,584

Total noninterest expense

​

$

327,406

​

$

382,896

​

$

185,268

​

$

895,570

2024

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and benefits

​

$

70,842

​

$

71,643

​

$

128,679

​

$

271,164

Occupancy expenses

​

​

857

​

​

17,966

​

​

11,409

​

​

30,232

Technology and data processing

​

​

1,563

​

​

879

​

​

35,078

​

​

37,520

Furniture and equipment expenses

​

​

161

​

​

3,716

​

​

10,705

​

​

14,582

Loan-related expenses

​

​

974

​

​

3,178

​

​

1,361

​

​

5,513

Other expenses (1)

​

​

120,307

​

​

152,796

​

​

(124,580)

​

​

148,523

Total noninterest expense

​

$

194,704

​

$

250,178

​

$

62,652

​

$

507,534

2023

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Salaries and benefits

​

$

59,376

​

$

65,174

​

$

112,132

​

$

236,682

Occupancy expenses

​

​

736

​

​

12,990

​

​

11,420

​

​

25,146

Technology and data processing

​

​

1,345

​

​

875

​

​

30,264

​

​

32,484

Furniture and equipment expenses

​

​

195

​

​

3,171

​

​

10,916

​

​

14,282

Loan-related expenses

​

​

687

​

​

3,886

​

​

1,046

​

​

5,619

Other expenses (1)

​

​

101,944

​

​

142,278

​

​

(128,064)

​

​

116,158

Total noninterest expense

​

$

164,283

​

$

228,374

​

$

37,714

​

$

430,371

(1) Includes allocated expenses.