XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Net Investment in Sales-Type and Direct Financing Lease

Total net investment in sales-type and direct financing leases consisted of the following as of December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

​

​

2024

Sales-type and direct financing leases:

​

​

​

​

​

​

​

Lease receivables, net of unearned income and deferred selling profit

​

$

614,543

​

​

$

529,657

Unguaranteed residual values, net of unearned income and deferred selling profit

​

​

41,570

​

​

​

34,546

Total net investment in sales-type and direct financing leases

 

$

656,113

​

​

$

564,203

Lessee Lease Portfolio and Other Supplemental Lease Information

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information as of and for the years ended December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

​

​

​

2024

​

​

​

Operating

​

​

Finance

​

​

​

Operating

​

​

Finance

​

ROU assets

​

$

98,073

​

​

$

9,191

​

​

​

$

74,782

​

​

$

3,751

​

Lease liabilities

​

​

118,915

​

​

​

10,895

​

​

​

​

79,642

​

​

​

5,769

​

Lease Term and Discount Rate of Operating leases:

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted-average remaining lease term (years)

 

​

8.22

​

​

​

10.35

​

​

​

​

10.96

​

​

​

4.08

​

Weighted-average discount rate (1)

 

​

5.69

%

​

​

3.63

%

​

​

​

6.24

%

​

​

1.17

%

(1) A lease implicit rate or an incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.

Other Lease Information

​

​

​

​

​

​

​

​

​

 

2025

​

2024

Cash paid for amounts included in measurement of lease liabilities:

​

​

​

​

​

​

Operating Cash Flows from Finance Leases

​

$

133

​

$

74

Operating Cash Flows from Operating Leases

​

​

23,194

​

​

14,529

Financing Cash Flows from Finance Leases

​

​

1,333

​

​

1,283

ROU assets obtained in exchange for lease obligations:

​

​

​

​

​

​

Operating leases

​

$

17,515

​

$

5,548

Finance leases

​

​

6,459

​

​

—

Lease Cost

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

​

​

2024

Net Operating Lease Cost

​

 

$

21,825

​

$

13,473

Finance Lease Cost:

​

​

​

​

​

​

​

Amortization of right-of-use assets

​

​

​

1,019

​

​

919

Interest on lease liabilities

​

​

 

133

​

​

74

Total Lease Cost

​

​

$

22,977

​

$

14,466

Maturities of Lessor and Lessee Arrangements Outstanding

​
The maturities of lessor and lessee arrangements outstanding as of December 31, 2025 are presented in the table below for the years ending, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Lessor

​

Lessee

​

​

​

Sales-type and Direct Financing

​

Operating

​

Finance

2026

​

$

150,106

​

$

25,325

​

$

1,791

2027

​

 

146,493

​

​

23,034

​

​

2,027

2028

​

 

135,385

​

​

20,304

​

​

2,064

2029

​

 

102,301

​

​

16,007

​

​

692

2030

​

​

71,930

​

​

12,529

​

​

567

Thereafter

​

 

106,578

​

​

58,652

​

​

6,721

Total undiscounted cash flows

​

 

712,793

​

​

155,851

​

​

13,862

Less: Adjustments (1)

​

 

98,250

​

​

36,936

​

​

2,967

Total (2)

​

$

614,543

​

$

118,915

​

$

10,895

(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.

(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.