XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Information Concerning Intangible Assets with Finite Life

The following table provides information on the significant components of goodwill and other acquired intangible assets as of December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Gross

  ​ ​ ​

Additions:

  ​ ​ ​

​

​

  ​ ​ ​

Net

​

​

Carrying

​

Sandy Spring

​

Accumulated

​

Carrying

​

​

Value

​

Acquisition (1)

​

Amortization

​

Value

2025

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Goodwill

​

$

1,214,053

​

$

519,234

​

$

—

​

$

1,733,287

CDIs

​

​

153,740

​

​

243,351

​

​

(131,740)

​

​

265,351

Other amortizable intangibles

​

​

14,041

​

​

47,299

​

​

(11,147)

​

​

50,193

(1) Includes a $22.4 million increase in preliminary goodwill associated with the Sandy Spring acquisition related to measurement period adjustments during the third and fourth quarters of 2025.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross

  ​ ​ ​

Additions:

  ​ ​ ​

​

​

  ​ ​ ​

Net

​

​

Carrying

​

American National

​

Accumulated

​

Carrying

​

​

Value

​

Acquisition

​

Amortization

​

Value

2024

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Goodwill

​

$

925,211

​

$

288,842

​

$

—

​

$

1,214,053

CDIs

​

​

85,491

​

​

74,410

​

​

(85,768)

​

​

74,133

Other amortizable intangibles

​

 

3,977

​

​

10,277

​

​

(3,824)

​

​

10,430

Schedule of goodwill and intangible assets by operating segment

​

The following table presents the Company’s goodwill and intangible assets by operating segment as of December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Wholesale Banking

​

Consumer Banking

​

Corporate Other

​

Total

2025

 

​

  ​

 

​

  ​

 

​

  ​

​

​

  ​

Goodwill (1)

​

$

1,254,979

​

$

478,308

​

$

—

​

$

1,733,287

Intangible Assets (2)

​

 

50,916

​

 

621

​

 

264,007

​

 

315,544

2024

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Goodwill (3)

​

$

850,035

​

$

364,018

​

$

—

​

$

1,214,053

Intangible Assets (4)

​

 

8,714

​

 

778

​

 

75,071

​

 

84,563

(1) Wholesale Banking and Consumer Banking includes gross carrying values of $404.9 million and $114.3 million, respectively, related to goodwill from the Sandy Spring acquisition.

(2) Wholesale Banking and Corporate Other includes gross carrying values of $46 .3 million and $244.4 million, respectively, related to intangible assets from the Sandy Spring acquisition.

(3) Wholesale Banking and Consumer Banking includes gross carrying values of $210.8 million and $78.0 million, respectively, related to goodwill from the American National acquisition.

(4) Wholesale Banking and Corporate Other includes gross carrying values of $8.4 million and $76.3 million, respectively, related to intangible assets from the American National acquisition.

Estimated Remaining Amortization Expense of Intangibles

As of December 31, 2025, the estimated remaining amortization expense of intangibles is as follows for the years ended (dollars in thousands):

​

​

​

​

​

2026

​

$

60,282

2027

​

​

50,407

2028

​

​

41,936

2029

​

​

35,235

2030

​

​

30,719

Thereafter

​

​

96,965

Total estimated amortization expense

​

$

315,544

​