XML 36 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
BORROWINGS
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
BORROWINGS

9. BORROWINGS

Total short-term borrowings consist of the following as of December 31, (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

2024

​

2023

 

Securities sold under agreements to repurchase

​

$

56,275

​

$

110,833

​

Federal Funds Purchased

​

​

—

​

​

90,000

​

FHLB Advances

​

 

60,000

​

 

720,000

​

Total short-term borrowings

​

$

116,275

​

$

920,833

​

​

​

​

​

​

​

​

​

Average outstanding balance during the period

​

$

445,339

​

$

573,553

​

Average interest rate during the period

​

 

5.22

%  

 

4.73

%

Average interest rate at end of period

​

 

3.34

%  

 

5.15

%

​

The Company maintains federal funds lines with several correspondent banks; the available balance was $597.0 million and $682.0 million at December 31, 2024 and 2023, respectively. The Company also maintains an alternate line of credit at a correspondent bank; and the available balance was $25.0 million at both December 31, 2024 and 2023. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $7.4 billion at December 31, 2024 and $6.2 billion at December 31, 2023. The Company’s secured line of credit capacity totaled $2.8 billion and $1.7 billion, of which $2.4 billion and $988.7 million were available at December 31, 2024 and December 31, 2023, respectively. The Company also has the ability to borrow additional funds through the Federal Reserve Discount Window. The Company’s borrowing capacity with the Federal Reserve Discount Window totaled $3.0 billion and $295.4 million, none of which was used at December 31, 2024, and December 31, 2023, respectively.

Refer to Note 10 “Commitments and Contingencies” in this Form 10-K for additional information on the Company’s pledged collateral. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and was in compliance with these covenants as of December 31, 2024 and December 31, 2023.

The Company was eligible to borrow from the Federal Reserve's Bank Term Funding Program (“BTFP”), which provided additional contingent liquidity through the pledging of certain qualifying securities. The BTFP was a one-year program, which ended March 11, 2024. The Company had access to the funds and pledged assets during the qualifying period, however, the Company did not borrow funds under the BTFP program.

Long-term Borrowings

As part of the American National acquisition, in 2024, the Company assumed junior subordinated debenture obligations related to several trusts that issued the obligations to several trust preferred capital securities totaling $28.5 million in total principal amount. Refer to the table below for contractual rates and maturity terms.

​

Total long-term borrowings consist of the following as of December 31, 2024 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Spread to

​

​

​

​

​

​

​

​

​

Principal

​

​

3-Month SOFR

​

Rate (3)

​

Maturity

​

Investment (4)

Trust Preferred Capital Securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Trust Preferred Capital Note – Statutory Trust I

​

$

22,500

​

​

2.75

% (1)

​

7.32

%  

6/17/2034

​

$

696

Trust Preferred Capital Note – Statutory Trust II

​

 

36,000

 

​

1.40

% (1)

​

5.97

%  

6/15/2036

​

 

1,114

VFG Limited Liability Trust I Indenture

​

 

20,000

 

​

2.73

% (1)

​

7.30

%  

3/18/2034

​

 

619

FNB Statutory Trust II Indenture

​

 

12,000

 

​

3.10

% (1)

​

7.67

%  

6/26/2033

​

 

372

Gateway Capital Statutory Trust I

​

 

8,000

 

​

3.10

% (1)

​

7.67

%  

9/17/2033

​

 

248

Gateway Capital Statutory Trust II

​

 

7,000

 

​

2.65

% (1)

​

7.22

%  

6/17/2034

​

 

217

Gateway Capital Statutory Trust III

​

 

15,000

 

​

1.50

% (1)

​

6.07

%  

5/30/2036

​

 

464

Gateway Capital Statutory Trust IV

​

 

25,000

 

​

1.55

% (1)

​

6.12

%  

7/30/2037

​

 

774

MFC Capital Trust II

​

 

5,000

 

​

2.85

% (1)

​

7.42

%  

1/23/2034

​

 

155

AMNB Statutory Trust I (5)

​

​

20,000

​

​

1.35

% (1)

​

5.92

%  

6/30/2036

​

​

619

MidCarolina Trust I (5)

​

​

5,000

​

​

3.45

% (2)

​

7.76

%

11/7/2032

​

​

155

MidCarolina Trust II (5)

​

​

3,500

​

​

2.95

% (2)

​

7.26

%

1/7/2034

​

​

109

Total Trust Preferred Capital Securities

​

$

179,000

 

​

  

 

​

  

 

  

​

$

5,542

Subordinated Debt (6)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2031 Subordinated Debt

​

​

250,000

​

​

—

%

​

2.875

%

12/15/2031

​

​

​

Total Subordinated Debt (7)

​

$

250,000

​

​

​

​

​

​

​

​

​

​

​

Fair Value Discount (8)

​

​

(16,239)

​

​

​

​

​

​

​

​

​

​

​

Investment in Trust Preferred Capital Securities

​

​

5,542

​

​

​

​

​

​

​

​

​

​

​

Total Long-term Borrowings

​

$

418,303

​

​

​

​

​

​

​

​

​

​

​

(1) Three-Month Chicago Mercantile Exchange Secured Overnight Financing Rate (“SOFR”) + 0.262%.

(2) Three-Month Chicago Mercantile Exchange SOFR.

(3) Rate as of December 31, 2024. Calculated using non-rounded numbers.

(4) Represents the junior subordinated debentures owned by the Company in trust and is reported in "Other assets" on the Company’s Consolidated Balance Sheets.

(5) Assumed in the American National acquisition and adjusted to fair value at the time of acquisition.

(6) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

(7) Fixed-to-floating rate notes. On December 15, 2026, the interest rate changes to a floating rate of the then current Three-Month Term SOFR plus a spread of 186 basis points through its maturity date or earlier redemption. The notes may be redeemed before maturity on any interest payment date occurring on or after December 15, 2026.

(8) Remaining discounts of $14.0 million and $2.2 million on Trust Preferred Capital Securities and Subordinated Debt, respectively.

​

Total long-term borrowings consist of the following as of December 31, 2023 (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Spread to

​

​

​

​

​

​

​

​

​

Principal

​

3-Month SOFR (1)

​

Rate (2)

​

Maturity

​

Investment (3)

Trust Preferred Capital Securities

​

​

​

​

​

​

​

​

​

​

​

​

​

Trust Preferred Capital Note – Statutory Trust I

​

$

22,500

​

2.75

%  

​

8.34

%  

6/17/2034

​

$

696

Trust Preferred Capital Note – Statutory Trust II

​

 

36,000

 

1.40

%  

​

6.99

%  

6/15/2036

​

 

1,114

VFG Limited Liability Trust I Indenture

​

 

20,000

 

2.73

%  

​

8.32

%  

3/18/2034

​

 

619

FNB Statutory Trust II Indenture

​

 

12,000

 

3.10

%  

​

8.69

%  

6/26/2033

​

 

372

Gateway Capital Statutory Trust I

​

 

8,000

 

3.10

%  

​

8.69

%  

9/17/2033

​

 

248

Gateway Capital Statutory Trust II

​

 

7,000

 

2.65

%  

​

8.24

%  

6/17/2034

​

 

217

Gateway Capital Statutory Trust III

​

 

15,000

 

1.50

%  

​

7.09

%  

5/30/2036

​

 

464

Gateway Capital Statutory Trust IV

​

 

25,000

 

1.55

%  

​

7.14

%  

7/30/2037

​

 

774

MFC Capital Trust II

​

 

5,000

 

2.85

%  

​

8.44

%  

1/23/2034

​

 

155

Total Trust Preferred Capital Securities

​

$

150,500

 

  

 

​

  

 

  

​

$

4,659

Subordinated Debt (4)

​

​

​

​

​

​

​

​

​

​

​

​

​

2031 Subordinated Debt

​

​

250,000

​

—

%

​

2.875

%

12/15/2031

​

​

​

Total Subordinated Debt (5)

​

$

250,000

​

​

​

​

​

​

​

​

​

​

Fair Value Discount (6)

​

​

(14,134)

​

​

​

​

​

​

​

​

​

​

Investment in Trust Preferred Capital Securities

​

​

4,659

​

​

​

​

​

​

​

​

​

​

Total Long-term Borrowings

​

$

391,025

​

​

​

​

​

​

​

​

​

​

(1) Three-month Chicago Mercantile Exchange SOFR + 0.262%.

(2) Rate as of December 31, 2023. Calculated using non-rounded numbers.

(3) Represents the junior subordinated debentures owned by the Company in trust and is reported in "Other assets" on

the Company’s Consolidated Balance Sheets.

(4) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

(5) Fixed-to-floating rate notes. On December 15, 2026, the interest rate changes to a floating rate of the then current

Three-Month Term SOFR plus a spread of 186 basis points through its maturity date or earlier redemption. The notes

may be redeemed before maturity on any interest payment date occurring on or after December 15, 2026.

(6) Remaining discounts of $11.7 million and $2.5 million on Trust Preferred Capital Securities and Subordinated Debt,

respectively.

​

As of December 31, 2024, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Trust

  

​

  

​

  

​

​

  

Preferred

  

​

  

​

  

Total

​

  

Capital

  

Subordinated

  

Fair Value

  

 Long-term

​

  

Notes

  

Debt

  

Discount (1)

  

Borrowings

2025

​

 

—

​

 

—

​

 

(1,481)

​

 

(1,481)

2026

​

 

—

​

 

—

​

 

(1,510)

​

 

(1,510)

2027

​

 

—

​

 

—

​

 

(1,541)

​

 

(1,541)

2028

​

​

—

​

​

—

​

​

(1,575)

​

 

(1,575)

2029

​

​

—

​

​

—

​

​

(1,606)

​

​

(1,606)

Thereafter

​

 

184,542

​

 

250,000

​

 

(8,526)

​

 

426,016

Total long-term borrowings

​

$

184,542

​

$

250,000

​

$

(16,239)

​

$

418,303

​

(1) Includes discount on Trust Preferred Capital Securities and Subordinated Debt.