XML 76 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
ACQUISITION (Tables)
9 Months Ended
Aug. 02, 2015
Business Combinations [Abstract]  
Schedule of Acquisition Pro Forma Information
The following table shows our unaudited pro forma financial information for the three and nine month periods ended August 2, 2015 and August 3, 2014 (in thousands, except per share amounts): 
 
Unaudited Pro Forma
 
Fiscal Three Months Ended
 
Fiscal Nine Months Ended
 
August 2,
2015
 
August 3,
2014
 
August 2,
2015
 
August 3,
2014
Sales
$
420,789

 
$
425,000

 
$
1,148,348

 
$
1,145,484

Net income (loss) applicable to common shares
7,547

 
3,368

 
(3,727
)
 
(11,718
)
Income (loss) per common share
 

 
 

 
 

 
 

Basic
0.10

 
0.05

 
(0.05
)
 
(0.16
)
Diluted
$
0.10

 
$
0.05

 
$
(0.05
)
 
$
(0.16
)
Schedule of Estimated Fair Value of Assets and Liabilities Assumed from Acquisition
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as part of the CENTRIA Acquisition as of January 16, 2015. The fair value of all assets acquired and liabilities assumed are preliminary and the final determination of any required acquisition method adjustments will be made upon the completion of our fair value assessments. As a result, the initial purchase price allocations may be adjusted for changes in estimates of the fair value of assets acquired and liabilities assumed.
 
(In thousands)
 
January 16,
2015
Current assets
 
$
83,453

Property, plant and equipment
 
34,127

Intangible assets
 
93,030

Assets acquired
 
$
210,610

Current liabilities
 
$
64,331

Other liabilities
 
8,893

Liabilities assumed  
 
$
73,224

Fair value of net assets acquired
 
$
137,386

Total consideration paid
 
255,841

Goodwill
 
$
118,455

Schedule of Intangible Assets Acquired from Acquisition
The amount allocated to intangible assets was attributed to the following categories (in thousands): 
 
 

 
Useful Lives
Backlog
$
8,000

 
9 months
Trade names
15,620

 
15 years
Customer lists and relationships
69,410

 
20 years
 
$
93,030

 
 
Schedule of Amortization Expense Related to Acquired Intangibles
We expect to recognize amortization expense over the next five fiscal years as follows (in millions): 
August 3, 2015 to November 1, 2015
$
3,921

2016
7,905

2017
7,905

2018
7,905

2019
7,905