XML 84 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITION (Tables)
6 Months Ended
May 03, 2015
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following table shows our unaudited pro forma financial information for the three and six month periods ended May 3, 2015 and May 4, 2014 (in thousands, expect per share amounts):
 
 
 
Unaudited Pro Forma
 
 
 
Fiscal Three Months Ended
 
Fiscal Six Months Ended
 
 
 
May 3,
2015
 
May 4, 
2014
 
May 3,
2015
 
May 4, 
2014
 
Sales
 
$
360,147
 
$
359,290
 
$
727,560
 
$
720,485
 
Net income (loss)
 
 
(7,101)
 
 
(8,709)
 
 
(10,947)
 
 
(15,136)
 
Income (loss) per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
(0.10)
 
 
(0.12)
 
 
(0.15)
 
 
(0.21)
 
Diluted
 
$
(0.10)
 
$
(0.12)
 
$
(0.15)
 
$
(0.21)
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as part of the CENTRIA Acquisition as of January 16, 2015. The fair value of all assets acquired and liabilities assumed are preliminary and the final determination of any required acquisition method adjustments will be made upon the completion of our fair value assessments. As a result, the initial purchase price allocations may be adjusted for changes in estimates of the fair value of assets acquired and liabilities assumed.
 
(In thousands)
 
January 16, 
2015
 
Current assets
 
$
80,114
 
Property, plant and equipment
 
 
34,127
 
Intangible assets
 
 
92,030
 
Assets acquired
 
$
206,271
 
Current liabilities
 
$
65,173
 
Other liabilities
 
 
8,312
 
Liabilities assumed
 
$
73,485
 
Fair value of net assets acquired
 
$
132,786
 
Total consideration paid
 
 
255,841
 
Goodwill
 
$
123,055
 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The amount allocated to intangible assets was attributed to the following categories (in thousands):
 
 
 
 
 
 
Useful Lives
 
Backlog
 
$
7,000
 
9 months
 
Trade names
 
 
15,620
 
15 years
 
Customer lists and relationships
 
 
69,410
 
20 years
 
 
 
$
92,030
 
 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
We expect to recognize amortization expense over the next five fiscal years as follows (in millions):
 
May 4, 2015 to November 1, 2015
 
$
8,001
 
2016
 
 
7,428
 
2017
 
 
7,428
 
2018
 
 
7,428
 
2019
 
 
7,428