XML 52 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions - Schedule of the Fair Value of Net Assets Acquired (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 27, 2025
Jul. 31, 2024
Apr. 30, 2024
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Dec. 31, 2024
Business Combination, Recognized Asset Acquired, Asset [Abstract]                
Goodwill $ 737,936     $ 737,936   $ 737,936   $ 1,105,732
Business Combination, Recognized Liability Assumed, Liability [Abstract]                
Bargain purchase gain       47,840 $ 0 47,840 $ 0  
Metal Sales Manufacturing Corporation                
Business Combination, Recognized Asset Acquired, Asset [Abstract]                
Cash and cash equivalents 1,499     1,499   1,499    
Accounts receivable 41,720     41,720   41,720    
Inventories 78,941     78,941   78,941    
Property, plant and equipment 152,055     152,055   152,055    
Trade name and customer relationship intangibles 11,000     11,000   11,000    
Lease right-of-use assets 8,911     8,911   8,911    
Other assets 2,164     2,164   2,164    
Total assets acquired 296,290     296,290   296,290    
Business Combination, Recognized Liability Assumed, Liability [Abstract]                
Accounts payable and other liabilities assumed 21,843     21,843   21,843    
Employee related liabilities 5,277     5,277   5,277    
Lease liabilities 8,798     8,798   8,798    
Rebates and customer related liabilities 7,404     7,404   7,404    
Deferred income tax liabilities 15,711     15,711   15,711    
Other liabilities assumed 7,601     7,601   7,601    
Total liabilities assumed 66,634     66,634   66,634    
Net assets acquired 229,656     229,656   229,656    
Net purchase price (181,816)              
Bargain purchase gain 47,840         47,800    
Mueller Supply Company, Inc.                
Business Combination, Recognized Asset Acquired, Asset [Abstract]                
Cash and cash equivalents   $ 18,074            
Accounts receivable   10,346            
Inventories   126,516            
Property, plant and equipment   207,912            
Trade name and customer relationship intangibles   108,000            
Lease right-of-use assets   8,031            
Goodwill   107,665            
Equity investment $ 11,700 11,000   $ 11,700   $ 11,700   $ 11,100
Other assets   5,803            
Total assets acquired   603,347            
Business Combination, Recognized Liability Assumed, Liability [Abstract]                
Accounts payable and other liabilities assumed   6,784            
Employee related liabilities   6,234            
Lease liabilities   8,031            
Rebates and customer related liabilities   16,698            
Deferred income tax liabilities   69,709            
Total liabilities assumed   107,456            
Net assets acquired   495,891            
Net purchase price   $ (495,900)            
Harvey Building Products Corp                
Business Combination, Recognized Asset Acquired, Asset [Abstract]                
Cash and cash equivalents     $ 10,423          
Accounts receivable     27,223          
Inventories     21,084          
Property, plant and equipment     47,478          
Trade name and customer relationship intangibles     246,000          
Lease right-of-use assets     123,801          
Goodwill     174,002          
Other assets     7,375          
Total assets acquired     657,386          
Business Combination, Recognized Liability Assumed, Liability [Abstract]                
Accounts payable and other liabilities assumed     35,943          
Employee related liabilities     6,793          
Lease liabilities     104,737          
Deferred income tax liabilities     49,251          
Total liabilities assumed     196,724          
Net assets acquired     460,662          
Net purchase price     $ (460,700)