XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2023   1,000      
Beginning balance at Dec. 31, 2023 $ 1,644,870 $ 0 $ 1,766,024 $ (139,021) $ 17,867
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive (loss) income 6,133       6,133
Share-based compensation 1,592   1,592    
Dividend to Parent (231,625)   (231,625)    
Net loss (118,573)     (118,573)  
Ending balance (in shares) at Mar. 30, 2024   1,000      
Ending balance at Mar. 30, 2024 $ 1,302,397 $ 0 1,535,991 (257,594) 24,000
Beginning balance (in shares) at Dec. 31, 2024 1,000 1,000      
Beginning balance at Dec. 31, 2024 $ 204,877 $ 0 1,540,572 (1,328,431) (7,264)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive (loss) income (3,393)       (3,393)
Share-based compensation (3,747)   (3,747)    
Net loss $ (110,624)     (110,624)  
Ending balance (in shares) at Mar. 29, 2025 1,000 1,000      
Ending balance at Mar. 29, 2025 $ 87,113 $ 0 $ 1,536,825 $ (1,439,055) $ (10,657)