XML 78 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segment and Geographical Information - Schedule of Disaggregated Expenses by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Segment Reporting Information [Line Items]    
Net sales $ 1,175,334 $ 1,145,687
Segment cost of sales (897,570) (871,919)
Segment selling, general and administrative expenses (153,226) (130,752)
Reportable adjusted segment EBITDA 125,697 144,192
Depreciation and amortization (103,751) (94,317)
Interest expense (117,681) (94,820)
Foreign exchange loss (313) (4,013)
Other income, net 427 2,883
(Loss) before income taxes (136,414) (103,239)
Aperture Solutions    
Segment Reporting Information [Line Items]    
Net sales 557,610 529,840
Surface Solutions    
Segment Reporting Information [Line Items]    
Net sales 239,656 274,336
Shelter Solutions    
Segment Reporting Information [Line Items]    
Net sales 378,068 341,511
Intersegment sales    
Segment Reporting Information [Line Items]    
Net sales 1,159 1,176
Intersegment sales | Aperture Solutions    
Segment Reporting Information [Line Items]    
Net sales 136 109
Intersegment sales | Surface Solutions    
Segment Reporting Information [Line Items]    
Net sales 1,023 1,067
Intersegment sales | Shelter Solutions    
Segment Reporting Information [Line Items]    
Net sales 0 0
Operating Segments    
Segment Reporting Information [Line Items]    
Net sales 1,176,493 1,146,863
Depreciation and amortization (102,563) (93,606)
Operating Segments | Aperture Solutions    
Segment Reporting Information [Line Items]    
Net sales 557,746 529,949
Segment cost of sales (452,648) (429,952)
Segment selling, general and administrative expenses (62,731) (55,117)
Reportable adjusted segment EBITDA 42,367 44,880
Operating Segments | Surface Solutions    
Segment Reporting Information [Line Items]    
Net sales 240,679 275,403
Segment cost of sales (182,063) (203,441)
Segment selling, general and administrative expenses (27,121) (28,727)
Reportable adjusted segment EBITDA 31,495 43,235
Operating Segments | Shelter Solutions    
Segment Reporting Information [Line Items]    
Net sales 378,068 341,511
Segment cost of sales (262,859) (238,526)
Segment selling, general and administrative expenses (63,374) (46,908)
Reportable adjusted segment EBITDA 51,835 56,077
Corporate    
Segment Reporting Information [Line Items]    
Depreciation and amortization (1,188) (711)
Corporate and Other $ (40,793) $ (57,164)