XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segment and Geographical Information (Tables)
3 Months Ended
Mar. 29, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table sets forth reportable segment net sales, adjusted reportable segment EBITDA and a reconciliation to loss before income taxes:
Three Months Ended
 March 29, 2025March 30, 2024
Reportable segment net sales: 
Aperture Solutions$557,746 $529,949 
Surface Solutions240,679 275,403 
Shelter Solutions378,068 341,511 
Total reportable segment net sales1,176,493 1,146,863 
Intersegment sales(1,159)(1,176)
Total net sales$1,175,334 $1,145,687 
Adjusted reportable segment EBITDA:
Aperture Solutions$42,367 $44,880 
Surface Solutions31,495 43,235 
Shelter Solutions51,835 56,077 
Total adjusted reportable segment EBITDA125,697 144,192 
Corporate and Other(40,793)(57,164)
Depreciation and amortization(103,751)(94,317)
Interest expense(117,681)(94,820)
Foreign exchange gain (loss)(313)(4,013)
Other income, net427 2,883 
Loss before income taxes$(136,414)$(103,239)
The following table sets forth other financial data by reportable segment:
Three Months Ended
March 29, 2025March 30, 2024
Depreciation and amortization:
Apertures$43,959 $41,438 
Surfaces23,920 26,530 
Shelters 34,684 25,638 
Depreciation and amortization for reportable segments102,563 93,606 
Corporate1,188 711 
Total depreciation and amortization$103,751 $94,317 
Capital expenditures:
Apertures$17,039 $18,515 
Surfaces5,510 12,088 
Shelters8,729 18,457 
Capital expenditures for reportable segments31,278 49,060 
Corporate5,810 3,384 
Total capital expenditures$37,088 $52,444 
The following table sets forth property, plant and equipment, net, and total assets disaggregated by reportable segment:
March 29, 2025December 31, 2024
Property, plant and equipment, net:
Aperture Solutions$376,679 $377,786 
Surface Solutions193,120 193,235 
Shelter Solutions527,368 538,725 
Property, plant and equipment, net by reportable segments1,097,167 1,109,746 
Corporate21,859 17,291 
Total property, plant and equipment, net$1,119,026 $1,127,037 
Total assets:
Aperture Solutions$2,967,363 $2,896,080 
Surface Solutions1,771,642 1,810,815 
Shelter Solutions1,613,867 1,631,139 
Total assets by reportable segment6,352,872 6,338,034 
Corporate308,609 347,112 
Total assets$6,661,481 $6,685,146 
Schedule of Disaggregation of Revenue
The following table sets forth net sales, to third party customers, disaggregated by reportable segment:
Three Months Ended
March 29, 2025March 30, 2024
Aperture Solutions – Principally vinyl windows$557,610 $529,840 
Surface Solutions:
Vinyl siding108,710 134,464 
Metal siding71,969 76,017 
Injection molded siding9,791 11,696 
Stone27,726 14,122 
Stone veneer installation and other21,460 38,037 
Total239,656 274,336 
Shelter Solutions – Metal building products378,068 341,511 
Total net sales$1,175,334 $1,145,687 
Schedule of Disaggregated Expenses by Reportable Segment
The following tables sets forth key expenses disaggregated by reportable segment for the year ended March 29, 2025:
Aperture SolutionsSurface SolutionsShelter SolutionsTotal
Net sales$557,610 $239,656 $378,068 $1,175,334 
Intersegment sales136 1,023 — 1,159 
Reportable segment net sales557,746 240,679 378,068 1,176,493 
Segment cost of sales(1)
(452,648)(182,063)(262,859)(897,570)
Segment selling, general and administrative expenses(2)
(62,731)(27,121)(63,374)(153,226)
Reportable adjusted segment EBITDA$42,367 $31,495 $51,835 $125,697 
Depreciation and amortization(103,751)
Corporate and Other(40,793)
Interest expense(117,681)
Foreign exchange loss(313)
Other income, net427 
Loss before income taxes$(136,414)
(1)Includes hourly and salaried labor for all manufacturing, delivery and related support activities as well as factory overhead, labor benefits, warranty, out-bound freight, utilities, lease and other manufacturing and delivery related-costs.
(2)Includes labor-related costs for the sales, marketing and functional organizations as well as marketing, selling expenses, bad debt and general administrative expenses. Functional organizations include, among others, information technology, finance and accounting, legal and executive office.
The following tables sets forth key expenses disaggregated by reportable segment for the year ended March 30, 2024:
Aperture SolutionsSurface SolutionsShelter SolutionsTotal
Net sales$529,840 $274,336 $341,511 $1,145,687 
Intersegment sales109 1,067 — 1,176 
Reportable segment net sales529,949 275,403 341,511 1,146,863 
Segment cost of sales(1)
(429,952)(203,441)(238,526)(871,919)
Segment selling, general and administrative expenses(2)
(55,117)(28,727)(46,908)(130,752)
Reportable adjusted segment EBITDA$44,880 $43,235 $56,077 $144,192 
Depreciation and amortization(94,317)
Corporate and Other(57,164)
Interest expense(94,820)
Foreign exchange loss(4,013)
Other income, net2,883 
Loss before income taxes$(103,239)
(1)Includes hourly and salaried labor for all manufacturing, delivery and related support activities as well as factory overhead, labor benefits, warranty, out-bound freight, utilities, lease and other manufacturing and delivery related-costs.
(2)Includes labor-related costs for the sales, marketing and functional organizations as well as marketing, selling expenses, bad debt and general administrative expenses. Functional organizations include, among others, information technology, finance and accounting, legal and executive office.