XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions (Tables)
3 Months Ended
Mar. 29, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of the Fair Value of Net Assets Acquired
The following table summarizes the provisional fair value of net assets acquired:
Fair Value
Cash and cash equivalent$18,074 
Accounts receivable10,346 
Inventories126,516 
Property, plant and equipment207,912 
Goodwill107,543 
Trade name and customer relationship intangibles108,000 
Equity investment11,000 
Other assets5,803 
Total assets acquired595,194 
Accounts payable and other liabilities assumed8,805 
Employee related liabilities5,876 
Rebates and customer related liabilities16,698 
Deferred income tax liabilities67,924 
Total liabilities assumed99,303 
Net assets acquired$495,891 
The following table summarizes the provisional fair value of net assets acquired:
Fair Value
Cash and cash equivalent$10,423 
Accounts receivable27,325 
Inventories21,535 
Property, plant and equipment47,478 
Lease right-of-use assets123,801 
Goodwill173,204 
Trade name and customer relationship intangibles246,000 
Other assets7,375 
Total assets acquired657,141 
Accounts payable and other liabilities assumed36,080 
Employee related liabilities6,208 
Lease liabilities104,807 
Deferred income tax liabilities49,384 
Total liabilities assumed196,479 
Net assets acquired$460,662 
Schedule of Provisional Fair Value and Weighted Average Estimated Useful Life of Identifiable Intangible Assets
The fair value and expected useful life of identifiable intangible assets consists of the following:
Fair Value
Useful Life in Years
Customer relationships$30,000 11
Trade names and other78,000 12
Total$108,000 
The fair value and expected useful life of identifiable intangible assets consists of the following:
Fair ValueUseful Life in Years
Customer relationships$200,000 12
Trade names and other46,000 12
Total$246,000